XWARBMC
Market cap22mUSD
Dec 23, Last price
6.50PLN
1D
-5.11%
1Q
-38.45%
Jan 2017
-13.10%
IPO
-91.79%
Name
Bumech SA
Chart & Performance
Profile
Bumech S.A. provides services in the area of drilling underground headings for the mining industry. It also engages in the servicing, operational maintenance, and overhauling of mining machines. In addition, the company manufactures and sells mining machines and equipment. Further, it offers drilling extensions and push-plate feeder conveyors, which are used with various heading machines. Additionally, the company manufactures and sells molded rubber and rubber-metal products. Bumech S.A. is based in Katowice, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 667,452 -39.97% | 1,111,782 160.30% | 427,123 443.26% | |||||||
Cost of revenue | 726,745 | 617,535 | 459,572 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (59,293) | 494,247 | (32,449) | |||||||
NOPBT Margin | 44.46% | |||||||||
Operating Taxes | (9,409) | 85,019 | (200,512) | |||||||
Tax Rate | 17.20% | |||||||||
NOPAT | (49,884) | 409,228 | 168,063 | |||||||
Net income | (25,884) -106.55% | 394,976 -2.22% | 403,958 25,646.21% | |||||||
Dividends | (28,963) | (14,462) | ||||||||
Dividend yield | 11.11% | 1.77% | ||||||||
Proceeds from repurchase of equity | (500) | |||||||||
BB yield | 0.06% | |||||||||
Debt | ||||||||||
Debt current | 102,309 | 14,630 | 35,948 | |||||||
Long-term debt | 22,340 | 98,043 | 104,200 | |||||||
Deferred revenue | 3,643 | 970 | 1,164 | |||||||
Other long-term liabilities | 55,697 | 62,004 | 121,016 | |||||||
Net debt | 65,821 | (2,458) | 109,837 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 125,952 | 225,046 | 4,679 | |||||||
CAPEX | (127,185) | (107,103) | (13,387) | |||||||
Cash from investing activities | (135,374) | (114,425) | 26,804 | |||||||
Cash from financing activities | (37,481) | (36,016) | (5,511) | |||||||
FCF | (115,799) | 251,859 | (162,557) | |||||||
Balance | ||||||||||
Cash | 55,370 | 102,326 | 27,668 | |||||||
Long term investments | 3,458 | 12,805 | 2,643 | |||||||
Excess cash | 25,455 | 59,542 | 8,955 | |||||||
Stockholders' equity | 488,540 | 780,034 | 437,123 | |||||||
Invested Capital | 876,588 | 870,771 | 669,816 | |||||||
ROIC | 53.13% | 45.48% | ||||||||
ROCE | 52.56% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 14,482 | 14,482 | 14,482 | |||||||
Price | 18.00 -68.17% | 56.55 163.02% | 21.50 534.22% | |||||||
Market cap | 260,669 -68.17% | 818,935 163.02% | 311,355 534.22% | |||||||
EV | 326,490 | 816,477 | 421,192 | |||||||
EBITDA | (5,055) | 599,361 | 24,707 | |||||||
EV/EBITDA | 1.36 | 17.05 | ||||||||
Interest | 10,060 | 10,542 | 6,733 | |||||||
Interest/NOPBT | 2.13% |