Loading...
XWARBFT
Market cap2.08bUSD
Dec 20, Last price  
2,875.00PLN
1D
0.17%
1Q
15.00%
Jan 2017
316.67%
IPO
2,256.56%
Name

Benefit Systems SA

Chart & Performance

D1W1MN
XWAR:BFT chart
P/E
19.35
P/S
3.07
EPS
148.61
Div Yield, %
1.42%
Shrs. gr., 5y
0.93%
Rev. gr., 5y
17.86%
Revenues
2.77b
+45.31%
94,482,000165,045,000244,955,000320,003,000383,390,000452,340,000581,456,000741,972,000964,786,0001,219,571,0001,527,391,0001,033,736,000954,938,0001,909,120,0002,774,145,000
Net income
440m
+218.30%
5,167,00016,506,00037,303,00029,392,00026,247,00038,563,00049,092,00082,766,00088,103,000114,645,000105,334,000-98,692,000-23,855,000138,124,000439,645,000
CFO
830m
+88.88%
2,615,00024,723,00033,859,00033,853,00035,230,00056,180,00071,557,000117,372,000139,161,000139,989,000379,856,000222,119,000240,571,000439,669,000830,457,000
Dividend
Sep 13, 2024135 PLN/sh
Earnings
Mar 18, 2025

Profile

Benefit Systems S.A. provides non-wage employee benefits solutions in Poland and internationally. The company offers its solutions for sports and recreation, such as multisport card, fitprofit, and fitness network; and culture and entertainment, including cinema program, MultiBilet, MultiTeatr, and multi-museum. It also provides non-wage incentives through cafeteria platforms comprising MyBenefit and BenefitLunch. The company was founded in 2000 and is based in Warsaw, Poland.
URL
https://www.benefitsystems.pl/
IPO date
Apr 21, 2011
Employees
5,559
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,774,145
45.31%
1,909,120
99.92%
954,938
-7.62%
Cost of revenue
2,250,713
1,696,945
977,699
Unusual Expense (Income)
NOPBT
523,432
212,175
(22,761)
NOPBT Margin
18.87%
11.11%
Operating Taxes
108,536
37,495
6,715
Tax Rate
20.74%
17.67%
NOPAT
414,896
174,680
(29,476)
Net income
439,645
218.30%
138,124
-679.01%
(23,855)
-75.83%
Dividends
(120,770)
(1,729)
Dividend yield
2.10%
0.10%
Proceeds from repurchase of equity
18,612
(8,389)
BB yield
-0.32%
0.46%
Debt
Debt current
219,150
189,019
318,827
Long-term debt
1,966,333
1,804,877
1,776,778
Deferred revenue
107
Other long-term liabilities
84,176
43,465
51,710
Net debt
1,730,327
1,754,067
1,815,098
Cash flow
Cash from operating activities
830,457
439,669
240,571
CAPEX
(115,308)
(122,723)
(74,148)
Cash from investing activities
(262,216)
(155,074)
(125,735)
Cash from financing activities
(352,564)
(319,283)
(85,601)
FCF
199,895
159,822
(26,608)
Balance
Cash
434,004
218,327
253,015
Long term investments
21,152
21,502
27,492
Excess cash
316,449
144,373
232,760
Stockholders' equity
713,151
444,399
317,715
Invested Capital
1,889,063
1,651,592
1,574,714
ROIC
23.44%
10.83%
ROCE
23.71%
11.79%
EV
Common stock shares outstanding
2,944
2,934
2,837
Price
1,950.00
162.10%
744.00
16.98%
636.00
-23.74%
Market cap
5,740,716
163.03%
2,182,555
20.97%
1,804,212
-21.23%
EV
7,472,615
3,945,366
3,624,656
EBITDA
810,906
444,251
186,337
EV/EBITDA
9.22
8.88
19.45
Interest
36,969
26,664
20,220
Interest/NOPBT
7.06%
12.57%