Loading...
XWAR
BFT
Market cap2.58bUSD
Apr 30, Last price  
3,260.00PLN
1D
-0.31%
1Q
9.76%
Jan 2017
372.46%
IPO
2,572.13%
Name

Benefit Systems SA

Chart & Performance

D1W1MN
P/E
22.21
P/S
3.52
EPS
146.76
Div Yield, %
4.14%
Shrs. gr., 5y
0.93%
Rev. gr., 5y
17.86%
Revenues
2.77b
+45.31%
94,482,000165,045,000244,955,000320,003,000383,390,000452,340,000581,456,000741,972,000964,786,0001,219,571,0001,527,391,0001,033,736,000954,938,0001,909,120,0002,774,145,000
Net income
440m
+218.30%
5,167,00016,506,00037,303,00029,392,00026,247,00038,563,00049,092,00082,766,00088,103,000114,645,000105,334,000-98,692,000-23,855,000138,124,000439,645,000
CFO
830m
+88.88%
2,615,00024,723,00033,859,00033,853,00035,230,00056,180,00071,557,000117,372,000139,161,000139,989,000379,856,000222,119,000240,571,000439,669,000830,457,000
Dividend
Sep 13, 2024135 PLN/sh
Earnings
May 13, 2025

Profile

Benefit Systems S.A. provides non-wage employee benefits solutions in Poland and internationally. The company offers its solutions for sports and recreation, such as multisport card, fitprofit, and fitness network; and culture and entertainment, including cinema program, MultiBilet, MultiTeatr, and multi-museum. It also provides non-wage incentives through cafeteria platforms comprising MyBenefit and BenefitLunch. The company was founded in 2000 and is based in Warsaw, Poland.
URL
https://www.benefitsystems.pl/
IPO date
Apr 21, 2011
Employees
5,559
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,774,145
45.31%
1,909,120
99.92%
Cost of revenue
2,250,713
1,696,945
Unusual Expense (Income)
NOPBT
523,432
212,175
NOPBT Margin
18.87%
11.11%
Operating Taxes
108,536
37,495
Tax Rate
20.74%
17.67%
NOPAT
414,896
174,680
Net income
439,645
218.30%
138,124
-679.01%
Dividends
(120,770)
Dividend yield
2.10%
Proceeds from repurchase of equity
18,612
BB yield
-0.32%
Debt
Debt current
219,150
189,019
Long-term debt
1,966,333
1,804,877
Deferred revenue
Other long-term liabilities
84,176
43,465
Net debt
1,730,327
1,754,067
Cash flow
Cash from operating activities
830,457
439,669
CAPEX
(115,308)
(122,723)
Cash from investing activities
(262,216)
(155,074)
Cash from financing activities
(352,564)
(319,283)
FCF
199,895
159,822
Balance
Cash
434,004
218,327
Long term investments
21,152
21,502
Excess cash
316,449
144,373
Stockholders' equity
713,151
444,399
Invested Capital
1,889,063
1,651,592
ROIC
23.44%
10.83%
ROCE
23.71%
11.79%
EV
Common stock shares outstanding
2,944
2,934
Price
1,950.00
162.10%
744.00
16.98%
Market cap
5,740,716
163.03%
2,182,555
20.97%
EV
7,472,615
3,945,366
EBITDA
810,906
444,251
EV/EBITDA
9.22
8.88
Interest
36,969
26,664
Interest/NOPBT
7.06%
12.57%