Loading...
XWAR
BCS
Market cap14mUSD
Jul 04, Last price  
12.94PLN
1D
0.15%
1Q
1.89%
IPO
-61.93%
Name

Big Cheese Studio SA

Chart & Performance

D1W1MN
P/E
22.53
P/S
4.95
EPS
0.57
Div Yield, %
11.21%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
216.51%
Revenues
11m
-52.83%
34,0007,479,00011,433,00016,280,00022,896,00010,800,000
Net income
2m
-85.81%
05,059,0008,230,00012,487,00016,736,0002,375,000
CFO
7m
-27.01%
-662,0003,917,0005,992,0009,355,0009,630,0007,029,000
Dividend
Jul 12, 20241.45 PLN/sh

Profile

Big Cheese Studio Spolka Akcyjna creates engaging and complex video games. The company was founded in 2018 and is based in Lódz, Poland.
IPO date
Dec 07, 2021
Employees
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
10,800
-52.83%
22,896
40.64%
Cost of revenue
11,019
837
Unusual Expense (Income)
NOPBT
(219)
22,059
NOPBT Margin
96.34%
Operating Taxes
(334)
945
Tax Rate
4.28%
NOPAT
115
21,114
Net income
2,375
-85.81%
16,736
34.03%
Dividends
(11,040)
(8,022)
Dividend yield
11.36%
4.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
358
269
Long-term debt
1,412
2,009
Deferred revenue
Other long-term liabilities
(1,000)
Net debt
(8,149)
(12,221)
Cash flow
Cash from operating activities
7,029
9,630
CAPEX
(131)
(38)
Cash from investing activities
(131)
(38)
Cash from financing activities
(11,478)
(8,412)
FCF
5,582
13,678
Balance
Cash
9,919
14,499
Long term investments
Excess cash
9,379
13,354
Stockholders' equity
15,322
24,513
Invested Capital
11,886
17,355
ROIC
0.79%
155.85%
ROCE
71.49%
EV
Common stock shares outstanding
4,135
4,135
Price
23.50
-50.00%
47.00
30.63%
Market cap
97,172
-50.00%
194,345
30.63%
EV
89,024
182,125
EBITDA
268
22,417
EV/EBITDA
332.18
8.12
Interest
137
114
Interest/NOPBT
0.52%