Boombit SA

Chart & Performance

D1W1MN

P/E

6.31

P/S

0.41

EPS

1.16

Div Yield, %

4.79%

Shrs. gr., 5y

0.21%

Rev. gr., 5y

45.60%

Revenues

246m

-16.50%

Net income

16m

+19.45%

CFO

21m

-58.77%

Dividend

Jul 04, 20240.35 PLN/sh

Profile

BoomBit S.A. develops and publishes computer games. It has operations in North and South America, Europe, Asia, Africa, Australia, and Oceania. The company was formerly known as AIDEM MEDIA SPÓLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA. BoomBit S.A. was founded in 2010 and is based in Gdansk, Poland.

URL

https://boombit.com/

IPO date

Jun 10, 2019

Employees

308

Domiciled in

Incorporated in

Valuation

Order:

Title PLN in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title PLN in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	245,536 -16.50%	294,040 23.07%
Cost of revenue	235,511	314,971
Unusual Expense (Income)
NOPBT	10,025	(20,931)
NOPBT Margin	4.08%
Operating Taxes	4,774	(174)
Tax Rate	47.62%
NOPAT	5,251	(20,757)
Net income	15,811 19.45%	13,237 -25.48%
Dividends	(10,438)	(13,686)
Dividend yield	7.03%	8.58%
Proceeds from repurchase of equity		(61)
BB yield		0.04%
Debt
Debt current	198	103
Long-term debt	300	374
Deferred revenue		(187)
Other long-term liabilities		187
Net debt	(47,000)	(56,586)
Cash flow
Cash from operating activities	21,098	51,176
CAPEX	(27,551)	(19,823)
Cash from investing activities	(24,263)	(18,219)
Cash from financing activities	(10,534)	(13,728)
FCF	5,568	(20,554)
Balance
Cash	34,190	51,311
Long term investments	13,308	5,752
Excess cash	35,221	42,361
Stockholders' equity	41,510	41,542
Invested Capital	31,925	30,716
ROIC	16.77%
ROCE	13.56%
EV
Common stock shares outstanding	13,565	13,513
Price	10.95 -7.20%	11.80 -41.73%
Market cap	148,533 -6.85%	159,458 -41.35%
EV	100,073	98,745
EBITDA	21,898	(8,428)
EV/EBITDA	4.57
Interest	124	45
Interest/NOPBT	1.24%