XWARAST
Market cap239mUSD
Dec 20, Last price
40.00PLN
1D
-2.44%
1Q
33.33%
Jan 2017
-25.99%
IPO
109.97%
Name
Astarta Holding PLC
Chart & Performance
Profile
ASTARTA Holding N.V., through its subsidiaries, engages in the sugar production, crop growing, soybean processing, and cattle farming businesses in Ukraine, Europe, Asia, Australia, Oceania, and internationally. The company operates through four segments: Sugar Production, Agriculture, Cattle Farming, and Soybean Processing. It engages in the production and wholesale distribution of sugar products; and growing and selling grain and oilseed crops. The company also produces and sells fodder and gas, as well as milk and meat products. In addition, the company is involved in the provision of asset management, as well as research and development, insurance, and trade and investment activities. ASTARTA Holding N.V. was founded in 1993 and is based in Amsterdam, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 618,931 21.34% | 510,070 3.81% | 491,355 18.22% | |||||||
Cost of revenue | 482,038 | 368,654 | 303,775 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 136,893 | 141,416 | 187,580 | |||||||
NOPBT Margin | 22.12% | 27.72% | 38.18% | |||||||
Operating Taxes | 11,890 | 10,159 | 6,282 | |||||||
Tax Rate | 8.69% | 7.18% | 3.35% | |||||||
NOPAT | 125,003 | 131,257 | 181,298 | |||||||
Net income | 58,302 -10.53% | 65,164 -46.80% | 122,491 1,322.49% | |||||||
Dividends | (12,125) | (12,155) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (576) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 48,767 | 82,053 | 50,710 | |||||||
Long-term debt | 238,450 | 205,620 | 238,299 | |||||||
Deferred revenue | 576 | |||||||||
Other long-term liabilities | 12 | 637 | 605 | |||||||
Net debt | 272,695 | 259,861 | 276,585 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 91,303 | 39,368 | 57,289 | |||||||
CAPEX | (42,233) | (17,920) | (12,811) | |||||||
Cash from investing activities | (40,314) | (15,500) | (4,017) | |||||||
Cash from financing activities | (62,910) | (5,451) | (64,853) | |||||||
FCF | 142,031 | 145,288 | (16,632) | |||||||
Balance | ||||||||||
Cash | 14,522 | 27,812 | 12,424 | |||||||
Long term investments | ||||||||||
Excess cash | 2,308 | |||||||||
Stockholders' equity | 861,807 | 811,362 | 715,248 | |||||||
Invested Capital | 669,028 | 656,818 | 653,268 | |||||||
ROIC | 18.86% | 20.04% | 31.89% | |||||||
ROCE | 20.29% | 21.21% | 28.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,397 | 24,250 | 24,298 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 186,484 | 187,118 | 238,966 | |||||||
EV/EBITDA | ||||||||||
Interest | 24,838 | 28,841 | 23,790 | |||||||
Interest/NOPBT | 18.14% | 20.39% | 12.68% |