XWARASB
Market cap231mUSD
Dec 20, Last price
17.00PLN
1D
2.04%
1Q
-15.08%
Jan 2017
472.39%
IPO
155.64%
Name
ASBISc Enterprises PLC
Chart & Performance
Profile
ASBISc Enterprises Plc, together with its subsidiaries, engages in the distribution and trading of computer hardware and software products. The company offers data centers, collaboration, mobility, point of sales, internet of things, remote work, video surveillance, cloud, and storage solutions, as well as software defined infrastructure, high performance computing, general data protection regulation, and digital signage solutions. It also provides servers, storage, networking, security, client systems, storage upgrades, and other components. It serves communication, education, government, manufacturing, sporting, transportation, agriculture, automotive, betting, construction, data centers, financial, healthcare, hospitality, wholesale and retail trade, IT services, social and law, and utilities industries. The company was founded in 1990 and is headquartered in Limassol, Cyprus.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,061,228 13.80% | 2,690,039 -12.60% | 3,077,976 30.07% | |||||||
Cost of revenue | 2,948,735 | 2,580,602 | 2,965,149 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 112,493 | 109,437 | 112,827 | |||||||
NOPBT Margin | 3.67% | 4.07% | 3.67% | |||||||
Operating Taxes | 12,013 | 15,176 | 17,175 | |||||||
Tax Rate | 10.68% | 13.87% | 15.22% | |||||||
NOPAT | 100,480 | 94,261 | 95,652 | |||||||
Net income | 53,048 -30.08% | 75,867 -1.50% | 77,023 110.92% | |||||||
Dividends | (24,975) | (16,571) | (22,192) | |||||||
Dividend yield | 1.58% | 1.26% | 1.84% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 238,815 | 205,296 | 178,704 | |||||||
Long-term debt | 32,069 | 20,206 | 11,824 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,054 | 859 | 791 | |||||||
Net debt | 119,345 | 87,749 | 4,161 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 45,411 | (56,048) | 41,367 | |||||||
CAPEX | (16,384) | (11,509) | (13,989) | |||||||
Cash from investing activities | (11,710) | (11,075) | (15,029) | |||||||
Cash from financing activities | (17,747) | 8,555 | 10,899 | |||||||
FCF | 22,435 | (36,414) | 84,031 | |||||||
Balance | ||||||||||
Cash | 143,560 | 134,598 | 184,618 | |||||||
Long term investments | 7,979 | 3,155 | 1,749 | |||||||
Excess cash | 3,251 | 32,468 | ||||||||
Stockholders' equity | 273,328 | 237,625 | 178,174 | |||||||
Invested Capital | 535,744 | 443,811 | 325,799 | |||||||
ROIC | 20.52% | 24.50% | 31.54% | |||||||
ROCE | 21.00% | 24.47% | 31.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 55,500 | 55,500 | 55,500 | |||||||
Price | 28.50 20.25% | 23.70 9.22% | 21.70 168.56% | |||||||
Market cap | 1,581,750 20.25% | 1,315,350 9.22% | 1,204,350 170.02% | |||||||
EV | 1,709,533 | 1,419,978 | 1,221,496 | |||||||
EBITDA | 120,220 | 115,224 | 117,901 | |||||||
EV/EBITDA | 14.22 | 12.32 | 10.36 | |||||||
Interest | 28,084 | 19,891 | 16,980 | |||||||
Interest/NOPBT | 24.97% | 18.18% | 15.05% |