Artifex Mundi SA

Chart & Performance

D1W1MN

P/E

7.38

P/S

2.23

EPS

2.10

Div Yield, %

—

Shrs. gr., 5y

1.75%

Rev. gr., 5y

32.60%

Revenues

82m

+113.99%

Net income

25m

+106.53%

CFO

+32.88%

Profile

Artifex Mundi S.A. develops and publishes video games worldwide. It provides approximately 40 game titles for various platforms, including PC, Mac, iPhone, iPad, Android, Windows, Xbox One, and PlayStation. The company is headquartered in Zabrze, Poland. Artifex Mundi S.A. was formerly a subsidiary of ZSK Progres s.c.

URL

https://www.artifexmundi.com/

IPO date

Nov 17, 2016

Employees

101

Domiciled in

Incorporated in

Valuation

Order:

Title PLN in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title PLN in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	82,492 113.99%	38,549 -1.35%
Cost of revenue	58,517	28,645
Unusual Expense (Income)
NOPBT	23,975	9,904
NOPBT Margin	29.06%	25.69%
Operating Taxes	2,519	471
Tax Rate	10.51%	4.76%
NOPAT	21,456	9,433
Net income	24,919 106.53%	12,066 -5.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current	806	751
Long-term debt	806	1,745
Deferred revenue		(644)
Other long-term liabilities		644
Net debt	(9,537)	(18,850)
Cash flow
Cash from operating activities	7,474	5,625
CAPEX	(610)
Cash from investing activities	(3,445)
Cash from financing activities	(766)
FCF	1,781	2,075
Balance
Cash	23,931	21,233
Long term investments	(12,782)	112
Excess cash	7,025	19,418
Stockholders' equity	56,331	30,858
Invested Capital	74,444	36,777
ROIC	38.58%	28.47%
ROCE	29.00%	17.42%
EV
Common stock shares outstanding	11,897	11,897
Price	17.20 217.34%	5.42 -42.95%
Market cap	204,628 217.34%	64,482 -42.95%
EV	195,091	45,632
EBITDA	24,999	10,844
EV/EBITDA	7.80	4.21
Interest	120	22,014
Interest/NOPBT	0.50%	222.28%