Loading...
XWARAPR
Market cap613mUSD
Dec 20, Last price  
19.16PLN
1D
1.59%
1Q
-12.91%
Jan 2017
337.44%
IPO
348.71%
Name

Auto Partner SA

Chart & Performance

D1W1MN
XWAR:APR chart
P/E
11.19
P/S
0.69
EPS
1.71
Div Yield, %
0.78%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
25.90%
Revenues
3.65b
+28.88%
354,858,000425,105,000518,638,000705,385,000915,438,0001,154,993,0001,479,373,0001,670,441,0002,262,018,0002,834,701,0003,653,384,000
Net income
224m
+7.87%
22,577,00015,110,00016,338,00034,489,00034,870,00058,642,00058,714,000110,982,000186,024,000207,268,000223,586,000
CFO
180m
+259.71%
-7,797,000-2,624,0006,478,000-44,571,000-79,212,00022,440,00015,337,000127,902,000-96,331,00050,064,000180,085,000
Dividend
May 31, 20240.15 PLN/sh

Profile

Auto Partner SA sells spare parts for cars, light commercial vehicles, and motorcycles in Poland and internationally. The company imports and distributes suspension, steering, braking, and drivetrain systems; oil, fuel, air, cabin, and air conditioning filters; exhaust systems and system parts, including brake pads and discs, car springs, and silencers; motorcycle assortment products; workshop equipment; shock absorbers and springs; timing gears; electric systems; cooling systems and air-conditioning products; oils and chemicals; and wipers and power window regulators. It also provides motors, seals, and equipment; cords, lines, and bands; tires and rims; body and lighting products; batteries; and accessories and consumables, as well as garage software. The company offers its products through electronic ordering, as well as directly to customers, such as repair shops and automotive retailers. Auto Partner SA was founded in 1993 and is headquartered in Bierun, Poland.
URL
https://autopartner.com/
IPO date
Jun 06, 2016
Employees
2,451
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,653,384
28.88%
2,834,701
25.32%
2,262,018
35.41%
Cost of revenue
3,113,515
2,369,983
1,879,486
Unusual Expense (Income)
NOPBT
539,869
464,718
382,532
NOPBT Margin
14.78%
16.39%
16.91%
Operating Taxes
53,669
49,159
45,431
Tax Rate
9.94%
10.58%
11.88%
NOPAT
486,200
415,559
337,101
Net income
223,586
7.87%
207,268
11.42%
186,024
67.62%
Dividends
(19,593)
(19,593)
(13,062)
Dividend yield
0.58%
1.12%
0.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
233,441
249,637
201,437
Long-term debt
446,278
402,911
271,625
Deferred revenue
Other long-term liabilities
1,927
2,661
1,077
Net debt
642,249
610,934
452,370
Cash flow
Cash from operating activities
180,085
50,064
(96,331)
CAPEX
(37,979)
(38,034)
(18,452)
Cash from investing activities
(37,747)
(37,634)
(18,090)
Cash from financing activities
(139,868)
5,553
110,135
FCF
654,586
105,694
(16,801)
Balance
Cash
37,360
34,931
16,936
Long term investments
110
6,683
3,756
Excess cash
Stockholders' equity
939,893
736,525
549,197
Invested Capital
1,538,119
1,321,067
998,028
ROIC
34.01%
35.84%
40.64%
ROCE
34.36%
34.77%
37.85%
EV
Common stock shares outstanding
130,620
130,620
130,620
Price
25.95
93.37%
13.42
-5.49%
14.20
77.94%
Market cap
3,389,589
93.37%
1,752,920
-5.49%
1,854,804
77.94%
EV
4,031,838
2,363,854
2,307,174
EBITDA
583,373
497,567
408,709
EV/EBITDA
6.91
4.75
5.65
Interest
29,616
23,968
6,796
Interest/NOPBT
5.49%
5.16%
1.78%