XWARALI
Market cap20mUSD
Dec 23, Last price
2.05PLN
1D
-2.38%
1Q
-25.18%
Jan 2017
-86.42%
IPO
-77.42%
Name
Altus SA
Chart & Performance
Profile
ALTUS Towarzystwo Funduszy Inwestycyjnych S.A. is a publicly owned investment manager. ALTUS Towarzystwo Funduszy Inwestycyjnych S.A. was founded in 2007 and is based in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 54,193 30.30% | 41,592 -27.88% | 57,669 -12.14% | |||||||
Cost of revenue | 232 | 8,363 | 41,351 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 53,961 | 33,229 | 16,318 | |||||||
NOPBT Margin | 99.57% | 79.89% | 28.30% | |||||||
Operating Taxes | 4,210 | 2,531 | 2,937 | |||||||
Tax Rate | 7.80% | 7.62% | 18.00% | |||||||
NOPAT | 49,751 | 30,698 | 13,381 | |||||||
Net income | 9,152 43.36% | 6,384 -21.25% | 8,107 -6.31% | |||||||
Dividends | (1,018) | (1,331) | ||||||||
Dividend yield | 1.08% | 2.05% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 439 | 212 | 598 | |||||||
Long-term debt | 5,337 | 116,882 | 1,022 | |||||||
Deferred revenue | 16,281 | (33) | ||||||||
Other long-term liabilities | 906 | (132,951) | 33 | |||||||
Net debt | (118,799) | 10,538 | (98,711) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,761 | 7,539 | 9,540 | |||||||
CAPEX | (565) | (3,204) | (1,227) | |||||||
Cash from investing activities | (14,098) | 5,615 | (21,091) | |||||||
Cash from financing activities | (1,500) | (1,978) | (539) | |||||||
FCF | 54,496 | 34,561 | (3,671) | |||||||
Balance | ||||||||||
Cash | 124,575 | 106,556 | 100,331 | |||||||
Long term investments | ||||||||||
Excess cash | 121,865 | 104,476 | 97,448 | |||||||
Stockholders' equity | 172,308 | 162,772 | 107,688 | |||||||
Invested Capital | 17,491 | 21,691 | 22,341 | |||||||
ROIC | 253.95% | 139.43% | 61.94% | |||||||
ROCE | 38.72% | 26.31% | 13.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 40,920 | 40,920 | 40,920 | |||||||
Price | 2.30 44.65% | 1.59 8.16% | 1.47 51.23% | |||||||
Market cap | 94,116 44.65% | 65,063 8.16% | 60,152 40.38% | |||||||
EV | 38,391 | 137,612 | (25,858) | |||||||
EBITDA | 54,946 | 34,210 | 16,989 | |||||||
EV/EBITDA | 0.70 | 4.02 | ||||||||
Interest | 229 | 72 | 176 | |||||||
Interest/NOPBT | 0.42% | 0.22% | 1.08% |