Loading...
XWAR
ALG
Market cap20mUSD
Jun 04, Last price  
1.01PLN
1D
2.02%
1Q
-4.72%
Jan 2017
-96.15%
IPO
-88.78%
Name

All In! Games SA

Chart & Performance

D1W1MN
P/E
—
P/S
19.25
EPS
—
Div Yield, %
—
Shrs. gr., 5y
69.34%
Rev. gr., 5y
-39.42%
Revenues
4m
-72.17%
2,064,2001,507,772-8,439,000-8,816,000-8,493,000-7,0004,00025,750,48127,217,55914,253,8383,967,005
Net income
-6m
L-84.65%
424,2000-7,394,000-7,571,000-8,567,000-3,879,000-204,000-12,849,5993,254,037-40,541,364-6,223,083
CFO
-8m
L+744.24%
654,800876,687-360,000-461,000-883,533-398,000-127,000589,792-940,121-956,541-8,075,544

Profile

All In Games SA develops computer and console games. The company was incorporated in 2009 and is based in Kraków, Poland.
URL
https://www.allingames.com/
IPO date
Jan 08, 2013
Employees
26
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,967
-72.17%
14,254
-47.63%
Cost of revenue
9,780
46,673
Unusual Expense (Income)
NOPBT
(5,813)
(32,420)
NOPBT Margin
Operating Taxes
963
(671)
Tax Rate
NOPAT
(6,775)
(31,748)
Net income
(6,223)
-84.65%
(40,541)
-1,345.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
13,948
BB yield
-14.81%
Debt
Debt current
3,006
6,160
Long-term debt
4,480
4,805
Deferred revenue
1
Other long-term liabilities
1,909
104
Net debt
7,415
10,725
Cash flow
Cash from operating activities
(8,076)
(957)
CAPEX
(5,553)
(8,048)
Cash from investing activities
(4,323)
(2,321)
Cash from financing activities
12,333
3,028
FCF
3,116
(20,927)
Balance
Cash
71
137
Long term investments
102
Excess cash
Stockholders' equity
(58,396)
(54,867)
Invested Capital
48,966
48,193
ROIC
ROCE
66.73%
536.32%
EV
Common stock shares outstanding
59,999
59,999
Price
1.57
2.61%
1.53
-55.13%
Market cap
94,199
2.61%
91,799
-51.62%
EV
103,451
103,814
EBITDA
(4,414)
(20,483)
EV/EBITDA
Interest
1,634
1,004
Interest/NOPBT