XWARAAT
Market cap8mUSD
Dec 23, Last price
2.13PLN
1D
3.90%
1Q
-28.52%
Jan 2017
-24.20%
Name
Alta SA
Chart & Performance
Profile
Alta S.A., through its subsidiaries, engages in the real estate activities in Poland. It engages in the rental of real estate properties for commercial, logistics, and office purposes; acquisition, preparation, and sale of land for development; construction and sale of houses and apartments; and real estate administration businesses. The company was formerly known as TUP SpĆ³lka Akcyjna and changed its name to Alta S.A. in September 2013. Alta S.A. is based in Warsaw, Poland. Alta S.A. is a subsidiary of Hlamata Holdings Limited.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 553 -91.49% | 6,496 -35.03% | 9,999 1.30% | |||||||
Cost of revenue | 21 | 2,422 | 2,308 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 532 | 4,074 | 7,691 | |||||||
NOPBT Margin | 96.20% | 62.72% | 76.92% | |||||||
Operating Taxes | 118 | 116 | ||||||||
Tax Rate | 2.90% | 1.51% | ||||||||
NOPAT | 532 | 3,956 | 7,575 | |||||||
Net income | 7,585 80.64% | 4,199 -46.98% | 7,919 -52.52% | |||||||
Dividends | (6,708) | |||||||||
Dividend yield | 19.84% | |||||||||
Proceeds from repurchase of equity | 110 | 65 | ||||||||
BB yield | -0.41% | -0.19% | ||||||||
Debt | ||||||||||
Debt current | 10 | 7,068 | ||||||||
Long-term debt | 31,866 | 7 | ||||||||
Deferred revenue | 852 | 7 | ||||||||
Other long-term liabilities | (32,718) | (7) | ||||||||
Net debt | (196,457) | (132,852) | (153,314) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,971) | (1,585) | 2,348 | |||||||
CAPEX | (28) | (24) | (41) | |||||||
Cash from investing activities | 2,021 | 83 | (1,010) | |||||||
Cash from financing activities | 100 | (55) | 238 | |||||||
FCF | (8,066) | 43,803 | (32,346) | |||||||
Balance | ||||||||||
Cash | 209 | 112 | 1,669 | |||||||
Long term investments | 196,248 | 164,616 | 158,720 | |||||||
Excess cash | 196,429 | 164,403 | 159,889 | |||||||
Stockholders' equity | 86,995 | 66,944 | 14,335 | |||||||
Invested Capital | 117,523 | 129,889 | 185,094 | |||||||
ROIC | 0.43% | 2.51% | 4.33% | |||||||
ROCE | 0.26% | 2.07% | 3.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 15,480 | 15,552 | 15,229 | |||||||
Price | 1.75 19.45% | 1.47 -34.01% | 2.22 70.77% | |||||||
Market cap | 27,089 18.90% | 22,783 -32.61% | 33,808 71.51% | |||||||
EV | (169,368) | (53,740) | (119,506) | |||||||
EBITDA | 556 | 4,106 | 7,794 | |||||||
EV/EBITDA | ||||||||||
Interest | 4 | 118 | 116 | |||||||
Interest/NOPBT | 0.75% | 2.90% | 1.51% |