Loading...
XWAR3RG
Market cap7mUSD
Dec 23, Last price  
0.37PLN
1D
1.67%
1Q
28.87%
Jan 2017
-87.08%
IPO
-96.98%
Name

3R Games SA

Chart & Performance

D1W1MN
XWAR:3RG chart
P/E
47.31
P/S
8.10
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
23.81%
Rev. gr., 5y
-15.98%
Revenues
4m
-12.98%
5,482,0008,139,00010,539,00011,924,00010,941,00013,624,00021,396,00018,054,0008,549,0009,654,00031,00084,0004,113,0003,579,000
Net income
613k
-23.66%
1,532,0002,084,000-7,736,000-205,000-1,393,000-9,156,000411,000-12,311,000-9,075,000-7,304,000-5,389,000-914,000803,000613,000
CFO
908k
-44.33%
1,966,0002,312,0004,136,000-77,000-668,000-2,444,000-2,158,000-3,477,000-4,380,000-8,808,000-3,280,000-2,226,0001,631,000908,000

Profile

3R Games S.A., together with its subsidiaries, publishes games and applications for virtual reality devices and platforms in Poland. The company was formerly known as HubStyle S.A. and changed its name to 3R Games S.A. in December 2020. 3R Games S.A. was founded in 2006 and is based in Warsaw, Poland.
URL
https://3r.games/
IPO date
Mar 14, 2012
Employees
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,579
-12.98%
4,113
4,796.43%
84
170.97%
Cost of revenue
1,407
3,179
1,053
Unusual Expense (Income)
NOPBT
2,172
934
(969)
NOPBT Margin
60.69%
22.71%
Operating Taxes
(118)
Tax Rate
NOPAT
2,172
1,052
(969)
Net income
613
-23.66%
803
-187.86%
(914)
-83.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,400
BB yield
-4.32%
Debt
Debt current
785
102
Long-term debt
2,797
Deferred revenue
Other long-term liabilities
(2,797)
Net debt
(946)
(9)
2,896
Cash flow
Cash from operating activities
908
1,631
(2,226)
CAPEX
Cash from investing activities
8
Cash from financing activities
(756)
(840)
1,436
FCF
937
17,701
(17,713)
Balance
Cash
946
794
3
Long term investments
Excess cash
767
588
Stockholders' equity
14,033
16,591
13,930
Invested Capital
17,193
15,985
16,829
ROIC
13.09%
6.41%
ROCE
12.09%
5.64%
EV
Common stock shares outstanding
75,638
74,372
73,638
Price
0.40
-8.49%
0.44
-37.71%
0.70
-36.94%
Market cap
30,180
-6.93%
32,426
-37.09%
51,547
-36.94%
EV
29,234
32,417
54,443
EBITDA
2,172
934
(941)
EV/EBITDA
13.46
34.71
Interest
8
130
104
Interest/NOPBT
0.37%
13.92%