Loading...
XWAR11B
Market cap89mUSD
Dec 23, Last price  
152.60PLN
1D
0.00%
1Q
-49.05%
Jan 2017
3.95%
IPO
1,805.12%
Name

11 Bit Studios SA

Chart & Performance

D1W1MN
XWAR:11B chart
P/E
701.79
P/S
7.06
EPS
0.22
Div Yield, %
0.00%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
-8.64%
Revenues
52m
-29.56%
474,0383,054,7214,795,5425,708,57517,678,09023,170,09727,015,79619,186,26882,113,50671,221,24887,101,77470,122,69174,205,92752,272,732
Net income
526k
-97.70%
01,292,7771,344,7001,008,3669,235,66311,565,57912,929,3363,557,87737,549,89721,710,28037,363,13128,685,58222,889,816525,609
CFO
22m
-33.50%
0351,4800837,5823,790,85117,765,58412,146,4598,067,75439,046,22841,643,25837,664,66740,942,28932,931,55921,898,850
Earnings
May 21, 2025

Profile

11 bit studios S.A. develops and sells cross-platform video games worldwide. It sells its video games through specialized online platforms. 11 bit studios S.A. was incorporated in 2009 and is headquartered in Warsaw, Poland.
URL
https://11bitstudios.com/
IPO date
Oct 28, 2010
Employees
245
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
52,273
-29.56%
74,206
5.82%
70,123
-19.49%
Cost of revenue
13,533
6,113
27,645
Unusual Expense (Income)
NOPBT
38,740
68,093
42,478
NOPBT Margin
74.11%
91.76%
60.58%
Operating Taxes
(820)
4,337
3,149
Tax Rate
6.37%
7.41%
NOPAT
39,560
63,757
39,329
Net income
526
-97.70%
22,890
-20.20%
28,686
-23.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,831
1,367
656
BB yield
-0.29%
-0.10%
-0.05%
Debt
Debt current
1,275
1,275
1,275
Long-term debt
6,658
7,922
9,085
Deferred revenue
636
636
636
Other long-term liabilities
29
1,214
(23)
Net debt
(51,432)
(33,516)
(97,221)
Cash flow
Cash from operating activities
21,899
32,932
40,942
CAPEX
(58,814)
(45,680)
(28,878)
Cash from investing activities
(16,207)
(28,841)
(37,401)
Cash from financing activities
2,328
(253)
(928)
FCF
42,587
67,644
46,959
Balance
Cash
53,836
85,975
107,225
Long term investments
5,530
(43,262)
357
Excess cash
56,752
39,003
104,075
Stockholders' equity
208,832
210,121
184,274
Invested Capital
178,147
193,833
102,720
ROIC
21.27%
43.00%
41.79%
ROCE
16.49%
29.19%
20.54%
EV
Common stock shares outstanding
2,409
2,403
2,407
Price
541.00
-8.31%
590.00
6.50%
554.00
16.88%
Market cap
1,303,234
-8.06%
1,417,555
6.29%
1,333,685
17.76%
EV
1,251,802
1,384,039
1,236,463
EBITDA
42,912
73,985
51,398
EV/EBITDA
29.17
18.71
24.06
Interest
595
463
123
Interest/NOPBT
1.54%
0.68%
0.29%