Loading...
XTSX
ZOMD
Market cap97mUSD
Jul 11, Last price  
1.34CAD
1D
-4.29%
1Q
185.11%
IPO
-23.43%
Name

Zoomd Technologies Ltd

Chart & Performance

D1W1MN
P/E
10.90
P/S
1.78
EPS
0.09
Div Yield, %
—
Shrs. gr., 5y
3.94%
Rev. gr., 5y
15.04%
Revenues
54m
+69.70%
000028,649,00027,052,00025,423,00052,585,00053,023,00032,113,00054,496,000
Net income
9m
P
0000-2,338,000-6,296,000-5,705,0002,498,000-2,853,000-4,654,0008,908,000
CFO
8m
+1,695.33%
00002,746,000-2,221,000-2,303,0003,825,0001,843,000428,0007,684,000

Profile

Zoomd Technologies Ltd. develops proprietary patented technology for leveraging onsite search for publishers, media agencies, and advertisers. It offers an internal site search engine for clients to implement search in publishers' web site. The company also provides unified mobile user acquisition platform for managing various user acquisition activity under one unified command and control screen. In addition, it offers App marketing, SaaS mobile, mobile demand side platform, UA managed, creator generated content, Website publisher, site search engine, and Web monetization services. The company was founded in 2012 and is based in Vancouver, Canada.
URL
https://www.zoomd.com
IPO date
May 29, 2014
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑102016‑102015‑10
Income
Revenues
54,496
69.70%
32,113
-39.44%
53,023
0.83%
Cost of revenue
44,611
32,622
55,137
Unusual Expense (Income)
NOPBT
9,885
(509)
(2,114)
NOPBT Margin
18.14%
Operating Taxes
22
12
287
Tax Rate
0.22%
NOPAT
9,863
(521)
(2,401)
Net income
8,908
-291.41%
(4,654)
63.13%
(2,853)
-214.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,182
2,605
2,496
Long-term debt
2,934
4,152
5,037
Deferred revenue
Other long-term liabilities
99
392
520
Net debt
(4,119)
4,155
3,757
Cash flow
Cash from operating activities
7,684
428
1,843
CAPEX
(90)
(15)
(2,413)
Cash from investing activities
(560)
(1,078)
(2,663)
Cash from financing activities
(491)
(524)
(642)
FCF
7,657
(154)
(4,491)
Balance
Cash
9,235
2,602
3,776
Long term investments
Excess cash
6,510
996
1,125
Stockholders' equity
17,701
8,686
13,087
Invested Capital
14,849
12,464
17,249
ROIC
72.22%
ROCE
46.28%
EV
Common stock shares outstanding
106,206
105,525
102,583
Price
0.83
 
0.18
-63.92%
Market cap
88,151
 
17,952
-63.71%
EV
84,032
21,709
EBITDA
11,885
1,738
1,503
EV/EBITDA
7.07
14.44
Interest
608
669
560
Interest/NOPBT
6.15%