XTSXZC
Market cap1mUSD
Dec 24, Last price
0.03CAD
1D
-14.29%
1Q
0.00%
Jan 2017
-83.33%
IPO
-76.92%
Name
Zimtu Capital Corp
Chart & Performance
Profile
Zimtu Capital Corp. is a private equity and venture capital firm specializing in seed stage, early stage, acquisition, pre-IPO investments in private micro and small-cap resource companies. The firm invests in potash mineral properties, technology and emerging cannabis sectors. It prefers to invest in Western Canada. It also focuses on the exploration and development of tantalum and niobium deposits in Central British Columbia; and involves in the exploration and evaluation of gold deposits in South-Central Northwest territories. The projects are normally acquired on a 50-50% basis with geological and prospecting partners with proceeds from sales split the same. Zimtu Capital Corp. was founded on July 4, 2006 and is based in Vancouver, Canada with an additional office in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | (1,429) -184.39% | 1,693 -12.96% | |||||||
Cost of revenue | 1,558 | 3,247 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,987) | (1,554) | |||||||
NOPBT Margin | 209.06% | ||||||||
Operating Taxes | 293 | (55) | |||||||
Tax Rate | |||||||||
NOPAT | (3,279) | (1,499) | |||||||
Net income | (3,660) -65.06% | (10,475) -202.32% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,136 | 1,978 | |||||||
BB yield | -102.60% | ||||||||
Debt | |||||||||
Debt current | 223 | 112 | |||||||
Long-term debt | 733 | 329 | |||||||
Deferred revenue | 238 | ||||||||
Other long-term liabilities | 1,375 | ||||||||
Net debt | (6,290) | (11,376) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,332) | (707) | |||||||
CAPEX | (841) | (58) | |||||||
Cash from investing activities | (1,856) | (62) | |||||||
Cash from financing activities | 1,948 | 1,803 | |||||||
FCF | (7,213) | 2,788 | |||||||
Balance | |||||||||
Cash | 6,910 | 10,100 | |||||||
Long term investments | 337 | 1,716 | |||||||
Excess cash | 7,318 | 11,732 | |||||||
Stockholders' equity | 10,849 | 10,559 | |||||||
Invested Capital | 4,109 | 3,114 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 47,967 | 24,105 | |||||||
Price | 0.08 -66.67% | ||||||||
Market cap | 1,928 -50.31% | ||||||||
EV | (10,624) | ||||||||
EBITDA | (2,843) | (1,408) | |||||||
EV/EBITDA | 7.54 | ||||||||
Interest | 13 | 11 | |||||||
Interest/NOPBT |