XTSX
WIL
Market cap29mUSD
Jul 14, Last price
0.54CAD
1D
0.00%
1Q
11.34%
Jan 2017
-3.57%
IPO
-46.00%
Name
Wilton Resources Inc
Chart & Performance
P/E
—
P/S
3,464.31
EPS
—
Div Yield, %
—
Shrs. gr., 5y
5.84%
Rev. gr., 5y
%
Revenues
12k
-18.57%
Net income
-2m
L+38.00%
CFO
-1m
L+44.74%
Profile
Wilton Resources Inc. operates as an oil and gas exploration and development company in Canada. It also focuses on acquiring oil and natural gas properties in various locations, including the Middle East and Africa. The company was formerly known as Hackamore Capital Corp. and changed its name to Wilton Resources Inc. in October 2008. Wilton Resources Inc. was incorporated in 2007 and is based in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 12 -18.57% | 14 14.12% | |||||||
Cost of revenue | 2,310 | 1,232 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,298) | (1,217) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4 | ||||||||
Tax Rate | |||||||||
NOPAT | (2,298) | (1,217) | |||||||
Net income | (1,677) 38.00% | (1,216) -46.44% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 685 | 352 | |||||||
BB yield | -0.78% | ||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 48 | ||||||||
Net debt | (122) | (57) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,427) | (986) | |||||||
CAPEX | (1) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 1,492 | 694 | |||||||
FCF | (2,999) | (701) | |||||||
| Balance | |||||||||
Cash | 122 | 57 | |||||||
Long term investments | |||||||||
Excess cash | 121 | 56 | |||||||
Stockholders' equity | (10,663) | (10,046) | |||||||
Invested Capital | 10,540 | 9,127 | |||||||
ROIC | |||||||||
ROCE | 1,870.97% | 132.53% | |||||||
| EV | |||||||||
Common stock shares outstanding | 67,669 | 64,278 | |||||||
Price | 0.70 -2.78% | ||||||||
Market cap | 44,994 1.11% | ||||||||
EV | 44,937 | ||||||||
EBITDA | (2,298) | (1,215) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||