Loading...
XTSXWED
Market cap454mUSD
Dec 23, Last price  
5.10CAD
1D
-1.16%
1Q
27.50%
Jan 2017
82.14%
Name

Westaim Corp

Chart & Performance

D1W1MN
XTSX:WED chart
P/E
2.47
P/S
2.15
EPS
1.44
Div Yield, %
0.00%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
54.32%
Revenues
211m
+722.91%
26,820,02124,591,26723,670,95632,142,14818,403,4510270,365,741358,962,781306,585395,39024,193,27016,023,000-1,485,00014,754,00024,137,00016,873,000-27,473,00031,700,00025,674,000211,273,000
Net income
184m
+924.34%
07,982,473000495,65454,161,33432,077,375103,546,334017,197,5947,640,000-8,295,0005,575,00016,793,0008,524,000-34,400,00028,210,00017,961,000183,982,000
CFO
-3m
L+25.69%
000064,9130011,484,81822,587,77800-1,734,000-4,063,00080,000-3,601,0001,345,00018,542,000-5,118,000-2,460,000-3,092,000
Dividend
Dec 30, 20200.126 CAD/sh
Earnings
Mar 25, 2025

Profile

The Westaim Corporation is a private equity firm specializing in direct and indirect investments through acquisitions, joint ventures, secondary investments both direct and indirect, fund of fund investments, and other arrangements. For direct investments, the firm invests in early venture, mid venture, late venture, middle market, later stage, mature, emerging growth, PIPEs, and buyout transactions. For fund of fund investments, it seeks to invest in private equity funds, venture capital funds, and hedge funds. The firm seeks to provide long term capital to businesses operating in the global financial services industry. It typically acquires controlling interests in businesses. The firm seeks to acquire debt, equity, or derivative securities of both public and private companies. It invests with the objective of providing its shareholders with capital appreciation and real wealth preservation. The firm seeks to provide its portfolio companies with advisory services including, but not limited to, advice on capital allocation, financing strategy, performance measurement and merger and acquisition support. It also seeks to partner with like-minded providers of third party capital to help supplement the firm's own capital, when completing acquisitions. The firm generally seeks to hold its investments for seven to 15 years. The Westaim Corporation was founded in 1996 and is based in Toronto, Canada.
IPO date
Jul 04, 1996
Employees
7
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
211,273
722.91%
25,674
-19.01%
31,700
-215.39%
Cost of revenue
26,504
2,385
1,887
Unusual Expense (Income)
NOPBT
184,769
23,289
29,813
NOPBT Margin
87.46%
90.71%
94.05%
Operating Taxes
2,299
(357)
221
Tax Rate
1.24%
0.74%
NOPAT
182,470
23,646
29,592
Net income
183,982
924.34%
17,961
-36.33%
28,210
-182.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
(26,386)
(2,564)
(1,055)
BB yield
4.93%
0.67%
0.29%
Debt
Debt current
Long-term debt
128
522
826
Deferred revenue
Other long-term liabilities
3,060
(413)
Net debt
(549,168)
(412,040)
(400,005)
Cash flow
Cash from operating activities
(3,092)
(2,460)
(5,118)
CAPEX
(10)
Cash from investing activities
6,675
1,900
3,990
Cash from financing activities
(64,200)
(2,564)
(1,055)
FCF
(206,192)
23,924
31,293
Balance
Cash
521,760
3,434
6,558
Long term investments
27,536
409,128
394,273
Excess cash
538,732
411,278
399,246
Stockholders' equity
506,828
347,566
332,169
Invested Capital
44,993
65,481
69,339
ROIC
330.34%
35.08%
41.87%
ROCE
33.48%
5.64%
7.43%
EV
Common stock shares outstanding
142,395
144,877
146,109
Price
3.76
42.97%
2.63
5.20%
2.50
0.40%
Market cap
535,404
40.52%
381,026
4.31%
365,273
2.45%
EV
(13,764)
(28,787)
(32,505)
EBITDA
184,906
23,430
29,958
EV/EBITDA
Interest
1,010
1,900
1,989
Interest/NOPBT
0.55%
8.16%
6.67%