Loading...
XTSX
WED
Market cap791mUSD
May 07, Last price  
32.49CAD
1D
0.93%
1Q
2.17%
Jan 2017
1,060.36%
Name

Westaim Corp

Chart & Performance

D1W1MN
XTSX:WED chart
No data to show
P/E
P/S
20.05
EPS
Div Yield, %
Shrs. gr., 5y
-2.16%
Rev. gr., 5y
18.38%
Revenues
39m
-81.43%
24,591,26723,670,95632,142,14818,403,4510270,365,741358,962,781306,585395,39024,193,27016,023,000-1,485,00014,754,00024,137,00016,873,000-27,473,00031,700,00025,674,000211,273,00039,226,000
Net income
-16m
L
7,982,473000495,65454,161,33432,077,375103,546,334017,197,5947,640,000-8,295,0005,575,00016,793,0008,524,000-34,400,00028,210,00017,961,000183,982,000-16,177,000
CFO
-47m
L+1,406.02%
00064,9130011,484,81822,587,77800-1,734,000-4,063,00080,000-3,601,0001,345,00018,542,000-5,118,000-2,460,000-3,092,000-46,566,000
Dividend
Dec 30, 20200.126 CAD/sh
Earnings
May 12, 2025

Profile

The Westaim Corporation is a private equity firm specializing in direct and indirect investments through acquisitions, joint ventures, secondary investments both direct and indirect, fund of fund investments, and other arrangements. For direct investments, the firm invests in early venture, mid venture, late venture, middle market, later stage, mature, emerging growth, PIPEs, and buyout transactions. For fund of fund investments, it seeks to invest in private equity funds, venture capital funds, and hedge funds. The firm seeks to provide long term capital to businesses operating in the global financial services industry. It typically acquires controlling interests in businesses. The firm seeks to acquire debt, equity, or derivative securities of both public and private companies. It invests with the objective of providing its shareholders with capital appreciation and real wealth preservation. The firm seeks to provide its portfolio companies with advisory services including, but not limited to, advice on capital allocation, financing strategy, performance measurement and merger and acquisition support. It also seeks to partner with like-minded providers of third party capital to help supplement the firm's own capital, when completing acquisitions. The firm generally seeks to hold its investments for seven to 15 years. The Westaim Corporation was founded in 1996 and is based in Toronto, Canada.
IPO date
Jul 04, 1996
Employees
7
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
39,226
-81.43%
211,273
722.91%
25,674
-19.01%
Cost of revenue
16,377
26,504
2,385
Unusual Expense (Income)
NOPBT
22,849
184,769
23,289
NOPBT Margin
58.25%
87.46%
90.71%
Operating Taxes
(3,306)
2,299
(357)
Tax Rate
1.24%
NOPAT
26,155
182,470
23,646
Net income
(16,177)
-108.79%
183,982
924.34%
17,961
-36.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
(9,731)
(26,386)
(2,564)
BB yield
0.24%
4.93%
0.67%
Debt
Debt current
Long-term debt
128
522
Deferred revenue
Other long-term liabilities
3,060
Net debt
(501,566)
(549,168)
(412,040)
Cash flow
Cash from operating activities
(46,566)
(3,092)
(2,460)
CAPEX
(8)
Cash from investing activities
223,109
6,675
1,900
Cash from financing activities
(9,668)
(64,200)
(2,564)
FCF
411,312
(206,192)
23,924
Balance
Cash
301,907
521,760
3,434
Long term investments
199,659
27,536
409,128
Excess cash
499,605
538,732
411,278
Stockholders' equity
488,211
506,828
347,566
Invested Capital
35,005
44,993
65,481
ROIC
65.39%
330.34%
35.08%
ROCE
4.37%
33.48%
5.64%
EV
Common stock shares outstanding
128,349
142,395
144,877
Price
31.02
725.00%
3.76
42.97%
2.63
5.20%
Market cap
3,981,381
643.62%
535,404
40.52%
381,026
4.31%
EV
3,479,815
(13,764)
(28,787)
EBITDA
22,973
184,906
23,430
EV/EBITDA
151.47
Interest
1,010
1,900
Interest/NOPBT
0.55%
8.16%