XTSXWCE
Market cap2mUSD
Dec 20, Last price
0.07CAD
1D
-6.67%
1Q
-22.22%
Name
WesCan Energy Corp
Chart & Performance
Profile
WesCan Energy Corp., a junior public resource company, explores for, develops, and produces oil and gas properties in Alberta, Canada; and Texas, the United States. It holds interests in petroleum and natural gas assets located in east-central Alberta. The company was formerly known as Great Pacific International Inc. and changed its name to WesCan Energy Corp. in October 2012. WesCan Energy Corp. was incorporated in 1993 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,551 -27.13% | 3,500 133.95% | 1,496 -83.06% | |||||||
Cost of revenue | 1,888 | 1,759 | 1,143 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 662 | 1,741 | 353 | |||||||
NOPBT Margin | 25.97% | 49.76% | 23.63% | |||||||
Operating Taxes | 86 | 43 | ||||||||
Tax Rate | 4.95% | 12.16% | ||||||||
NOPAT | 662 | 1,655 | 310 | |||||||
Net income | 234 -272.52% | (136) -324.26% | 60 -86.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 332 | 200 | ||||||||
BB yield | -10.05% | -4.18% | ||||||||
Debt | ||||||||||
Debt current | 1,733 | 1,623 | 977 | |||||||
Long-term debt | 156 | 38 | 60 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,419 | 1,768 | 1,731 | |||||||
Net debt | 1,870 | 1,220 | 243 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (271) | 551 | (88) | |||||||
CAPEX | (151) | (1,806) | ||||||||
Cash from investing activities | (540) | (1,405) | ||||||||
Cash from financing activities | 389 | 826 | 181 | |||||||
FCF | 787 | 835 | (266) | |||||||
Balance | ||||||||||
Cash | 20 | 441 | 468 | |||||||
Long term investments | 325 | |||||||||
Excess cash | 266 | 718 | ||||||||
Stockholders' equity | 1,674 | 1,597 | 1,725 | |||||||
Invested Capital | 4,863 | 4,722 | 3,449 | |||||||
ROIC | 13.82% | 40.52% | 8.82% | |||||||
ROCE | 13.62% | 34.92% | 8.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 41,473 | 41,348 | 36,806 | |||||||
Price | 0.07 -12.50% | 0.08 -38.46% | 0.13 116.67% | |||||||
Market cap | 2,903 -12.24% | 3,308 -30.87% | 4,785 152.88% | |||||||
EV | 4,773 | 4,528 | 5,028 | |||||||
EBITDA | 1,220 | 2,429 | 650 | |||||||
EV/EBITDA | 3.91 | 1.86 | 7.73 | |||||||
Interest | 99 | 86 | 43 | |||||||
Interest/NOPBT | 15.01% | 4.95% | 12.16% |