XTSXVVC
Market cap9mUSD
Jan 06, Last price
0.03CAD
1D
-16.67%
1Q
-16.67%
Name
VVC Exploration Corp
Chart & Performance
Profile
VVC Exploration Corporation, an exploration stage company, engages in the acquisition, exploration, and development of precious mineral resource properties in Mexico, the United States, and Canada. It explores for copper, gold, silver, and zinc deposits, as well as helium. The company was incorporated in 1983 and is headquartered in Scarborough, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 30 33.49% | 23 0.00% | 23 | |||||||
Cost of revenue | 1,683 | 8,535 | 13,916 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,653) | (8,512) | (13,893) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2,600) | 88 | (164) | |||||||
Tax Rate | ||||||||||
NOPAT | 947 | (8,601) | (13,730) | |||||||
Net income | (1,948) -76.83% | (8,405) -42.98% | (14,742) 0.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,679 | 3,202 | ||||||||
BB yield | -6.03% | -4.18% | ||||||||
Debt | ||||||||||
Debt current | 2,131 | 233 | 195 | |||||||
Long-term debt | 126 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 282 | 319 | 202 | |||||||
Net debt | (14,694) | (3,420) | (2,718) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,714) | (5,636) | (979) | |||||||
CAPEX | (113) | (113) | ||||||||
Cash from investing activities | 6,795 | 3,938 | 791 | |||||||
Cash from financing activities | 67 | 2,314 | 3,202 | |||||||
FCF | (708) | (4,900) | (15,002) | |||||||
Balance | ||||||||||
Cash | 3,264 | 3,630 | 3,015 | |||||||
Long term investments | 13,561 | 23 | 23 | |||||||
Excess cash | 16,823 | 3,652 | 3,038 | |||||||
Stockholders' equity | (5,287) | (17,680) | (13,047) | |||||||
Invested Capital | 17,067 | 14,267 | 13,755 | |||||||
ROIC | 6.05% | |||||||||
ROCE | 249.47% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 572,682 | 555,020 | 510,955 | |||||||
Price | 0.05 -37.50% | 0.08 -46.67% | 0.15 7.14% | |||||||
Market cap | 28,634 -35.51% | 44,402 -42.07% | 76,643 36.21% | |||||||
EV | 13,940 | 40,982 | 73,925 | |||||||
EBITDA | (1,548) | (8,511) | (13,887) | |||||||
EV/EBITDA | ||||||||||
Interest | 219 | 88 | 126 | |||||||
Interest/NOPBT |