Loading...
XTSXVUX
Market cap14mUSD
Dec 24, Last price  
0.25CAD
1D
35.14%
1Q
-3.85%
Jan 2017
400.00%
IPO
-92.19%
Name

Vital Energy Inc (Canada)

Chart & Performance

D1W1MN
XTSX:VUX chart
P/E
—
P/S
1.43
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
6.19%
Rev. gr., 5y
27.20%
Revenues
14m
-26.71%
20,397000001,312,2381,559,0652,174,0902,886,1663,236,0224,331,7477,590,4944,940,70115,066,68719,682,32714,425,222
Net income
-5m
L
-164,028-1,115,251-486,133-5,024,294-2,686,811-16,067,021-2,147,913-5,854,452-6,410,644-2,341,837-868,804-870,140852,145-7,564,5548,945,7704,705,242-5,374,865
CFO
6m
-49.69%
-5-58,118-954,696-653,497-189,080-2,298,139-1,429,924-466,419-1,366,36727,745-514,563170,1381,078,7302,103,1131,542,1298,052,27911,657,1635,864,557

Profile

Vital Energy Inc., a junior oil and gas company, engages in the acquisition, exploration, and development of crude oil and natural gas in Western Canada. The company primarily holds a 50% working interest in the Gull Lake project that includes 9 wells producing crude oil from the Roseray, Cantuar, and Upper Shaunavon formations located in Saskatchewan. It also holds a 100% working interest in the Pennant project, which includes 14 contiguous sections of land located in the southwest Saskatchewan; and Baxter Lake project situated in east Alberta. Vital Energy Inc. is headquartered in Calgary, Canada.
URL
https://www.vitalenergyoil.com/
IPO date
Feb 08, 2007
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,425
-26.71%
19,682
30.63%
15,067
204.95%
Cost of revenue
12,844
13,341
7,530
Unusual Expense (Income)
NOPBT
1,581
6,342
7,536
NOPBT Margin
10.96%
32.22%
50.02%
Operating Taxes
10
430
Tax Rate
0.16%
5.70%
NOPAT
1,581
6,332
7,107
Net income
(5,375)
-214.23%
4,705
-47.40%
8,946
-218.26%
Dividends
Dividend yield
Proceeds from repurchase of equity
112
BB yield
-0.43%
Debt
Debt current
9,056
113
50
Long-term debt
125
234
396
Deferred revenue
Other long-term liabilities
2,809
2,053
1,552
Net debt
2,066
(2,316)
(1,777)
Cash flow
Cash from operating activities
5,865
11,657
8,052
CAPEX
(14,219)
(6,549)
(3,332)
Cash from investing activities
(14,945)
(12,871)
(2,897)
Cash from financing activities
8,900
52
(3,806)
FCF
(1,328)
1,119
2,254
Balance
Cash
7,115
2,095
1,662
Long term investments
568
561
Excess cash
6,394
1,679
1,470
Stockholders' equity
10,278
15,653
10,730
Invested Capital
17,085
17,532
12,472
ROIC
9.13%
42.20%
74.25%
ROCE
6.73%
33.01%
54.05%
EV
Common stock shares outstanding
82,825
82,292
82,250
Price
0.22
-31.25%
0.32
113.33%
0.15
150.00%
Market cap
18,221
-30.80%
26,333
113.44%
12,337
150.00%
EV
20,287
24,017
10,560
EBITDA
7,008
10,411
9,970
EV/EBITDA
2.89
2.31
1.06
Interest
77
10
430
Interest/NOPBT
4.86%
0.16%
5.70%