XTSXVUL
Market cap10mUSD
Dec 24, Last price
0.12CAD
1D
0.00%
1Q
-11.54%
Jan 2017
130.00%
Name
Vulcan Minerals Inc
Chart & Performance
Profile
Vulcan Minerals Inc., a mineral exploration company, engages in acquisition, evaluation, and exploration of mineral properties in Newfoundland and Labrador. It primarily explores for copper, gold, nickel, cobalt, salt, and gypsum deposits. The company owns interests in the Colchester copper gold project located in north-central Newfoundland; and Red Cross Lake nickel/copper/cobalt/gold project in central Newfoundland. It also holds a 100% interest in mineral licenses covering a portion of the Bay St. George Basin in Western Newfoundland; and the Villa Marie quartzite project located to the west of St. John's, Newfoundland and Labrador. Vulcan Minerals Inc. was incorporated in 1995 and is headquartered in St. John's, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 584 | 1,449 | 2,727 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (584) | (1,449) | (2,727) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (309) | 47 | 4,139 | |||||||
Tax Rate | ||||||||||
NOPAT | (275) | (1,496) | (6,866) | |||||||
Net income | (775) -71.88% | (2,755) -108.09% | 34,044 -9,758.91% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,258 | 1,293 | 4,500 | |||||||
BB yield | -7.39% | -3.09% | -11.38% | |||||||
Debt | ||||||||||
Debt current | 30 | 30 | ||||||||
Long-term debt | 30 | 29 | ||||||||
Deferred revenue | (30) | (29) | ||||||||
Other long-term liabilities | 30 | 29 | ||||||||
Net debt | (45,255) | (46,195) | (48,127) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (190) | (318) | (1,477) | |||||||
CAPEX | (775) | (14) | (12) | |||||||
Cash from investing activities | (2,763) | (276) | (9,191) | |||||||
Cash from financing activities | 1,258 | 1,293 | 14,926 | |||||||
FCF | (975) | (1,824) | (6,220) | |||||||
Balance | ||||||||||
Cash | 6,467 | 6,149 | 5,449 | |||||||
Long term investments | 38,818 | 40,106 | 42,706 | |||||||
Excess cash | 45,285 | 46,255 | 48,155 | |||||||
Stockholders' equity | 37,834 | 37,473 | 39,634 | |||||||
Invested Capital | 5,863 | 6,196 | 5,501 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 121,575 | 113,261 | 116,295 | |||||||
Price | 0.14 -62.16% | 0.37 8.82% | 0.34 466.67% | |||||||
Market cap | 17,020 -59.38% | 41,907 5.98% | 39,540 863.93% | |||||||
EV | (28,234) | (4,288) | (8,586) | |||||||
EBITDA | (578) | (1,443) | (2,721) | |||||||
EV/EBITDA | 48.89 | 2.97 | 3.16 | |||||||
Interest | ||||||||||
Interest/NOPBT |