XTSXVRY
Market cap3mUSD
, Last price
0.00CAD
Name
Petro-Victory Energy Corp
Chart & Performance
Profile
Petro-Victory Energy Corp., through its subsidiaries, engages in the exploration, development, and production of petroleum and natural gas. It holds working interests in 38 licenses totaling an area of 257,604 acres in 2 oil producing basins in Brazil. The company was incorporated in 2014 and is based in Fort Worth, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,764 29.17% | 1,366 70.30% | 802 186.88% | |||||||
Cost of revenue | 7,657 | 6,091 | 2,850 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,893) | (4,725) | (2,048) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 259 | |||||||||
Tax Rate | ||||||||||
NOPAT | (5,893) | (4,984) | (2,048) | |||||||
Net income | (6,166) -5.83% | (6,548) 138.17% | (2,749) -1,565.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,095 | 8,612 | 1,450 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,883 | 1,120 | 2,327 | |||||||
Long-term debt | 3,230 | 5,599 | 3,614 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,154 | 2,364 | 953 | |||||||
Net debt | 7,006 | 2,847 | 1,949 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,055) | (4,182) | (4,352) | |||||||
CAPEX | (2,169) | (6,265) | (1,710) | |||||||
Cash from investing activities | (1,593) | (6,265) | (1,710) | |||||||
Cash from financing activities | 5,281 | 10,330 | 4,232 | |||||||
FCF | (11,988) | (4,168) | (3,415) | |||||||
Balance | ||||||||||
Cash | 107 | 18 | 140 | |||||||
Long term investments | 3,855 | 3,852 | ||||||||
Excess cash | 19 | 3,805 | 3,951 | |||||||
Stockholders' equity | (3,085) | (135) | 74,347 | |||||||
Invested Capital | 12,955 | 12,114 | 3,348 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 20,063 | 17,290 | 10,096 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (5,893) | (4,440) | (1,956) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,658 | 1,151 | 921 | |||||||
Interest/NOPBT |