XTSXVIO
Market cap36mUSD
Dec 23, Last price
0.21CAD
1D
0.00%
1Q
40.00%
Jan 2017
90.91%
Name
Vior Inc
Chart & Performance
Profile
Vior Inc., a junior mining exploration company, engages in the acquisition, exploration, and development of mining properties in North America. The company explores for gold, titanium dioxide, and silver deposits. Its flagship project includes the Belleterre gold project that comprises 551 claims covering approximately 30,258 hectares located near the town of Belleterre in the Abitibi-Témiscamingue region of Quebec. The company was formerly known as Société d'Exploration Minière Vior Inc. and changed its name to Vior Inc. in December 2020. Vior Inc. was founded in 1984 and is based in Montréal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 48 | 937 | 970 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (48) | (937) | (970) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (601) | (267) | (498) | |||||||
Tax Rate | ||||||||||
NOPAT | 553 | (670) | (472) | |||||||
Net income | (566) -50.70% | (1,148) -52.23% | (2,403) -616.74% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 22,185 | 3,634 | 2,293 | |||||||
BB yield | -94.75% | -24.20% | -20.82% | |||||||
Debt | ||||||||||
Debt current | 51 | 85 | 45 | |||||||
Long-term debt | 161 | 260 | 384 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (22,978) | (4,047) | (1,799) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 152 | (689) | (819) | |||||||
CAPEX | (2,546) | (1,256) | (2,869) | |||||||
Cash from investing activities | (6,632) | (1,678) | (2,242) | |||||||
Cash from financing activities | 20,673 | 3,256 | 2,637 | |||||||
FCF | (1,323) | (963) | (3,038) | |||||||
Balance | ||||||||||
Cash | 22,257 | 4,392 | 2,228 | |||||||
Long term investments | 932 | |||||||||
Excess cash | 23,190 | 4,392 | 2,228 | |||||||
Stockholders' equity | 22,298 | 7,351 | 5,991 | |||||||
Invested Capital | 3,801 | 5,412 | 6,040 | |||||||
ROIC | 12.00% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 130,082 | 93,870 | 78,651 | |||||||
Price | 0.18 12.50% | 0.16 14.29% | 0.14 -36.36% | |||||||
Market cap | 23,415 55.90% | 15,019 36.40% | 11,011 -31.78% | |||||||
EV | 437 | 10,972 | 9,212 | |||||||
EBITDA | (889) | (922) | ||||||||
EV/EBITDA | ||||||||||
Interest | 12 | 18 | 20 | |||||||
Interest/NOPBT |