XTSX
USS
Market cap2mUSD
, Last price
CAD
Name
Uniserve Communications Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
30.60%
Rev. gr., 5y
-6.61%
Revenues
6m
Net income
-191k
CFO
-328k
Profile
Uniserve Communications Corporation provides Internet access, telecommunications, and commercial IT consulting services to residential, business, and enterprise customers primarily in British Columbia and Alberta. The company offers fiber, internet, and digital telephone plans. It also provides office in a box solution that provides hardware for computers and laptops, phones, various networking equipment, and productivity software; managed services, including managed IT, network, security, back up, and storage, as well as hardware as a service; and colocation, cyber security, and cloud services. The company was incorporated in 1988 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | |
| Income | |||||||||
Revenues | 6,439 | ||||||||
Cost of revenue | 4,142 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,297 | ||||||||
NOPBT Margin | 35.67% | ||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | 2,297 | ||||||||
Net income | (191) | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 502 | ||||||||
Long-term debt | 18 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (592) | ||||||||
| Cash flow | |||||||||
Cash from operating activities | (328) | ||||||||
CAPEX | (117) | ||||||||
Cash from investing activities | (117) | ||||||||
Cash from financing activities | (202) | ||||||||
FCF | 2,059 | 224 | |||||||
| Balance | |||||||||
Cash | 1,111 | ||||||||
Long term investments | |||||||||
Excess cash | 790 | ||||||||
Stockholders' equity | 656 | (4,787) | |||||||
Invested Capital | 510 | 8,805 | |||||||
ROIC | 49.32% | ||||||||
ROCE | 197.00% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 80,524 | 80,524 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 2,406 | ||||||||
EV/EBITDA | |||||||||
Interest | 28 | ||||||||
Interest/NOPBT | 1.22% | ||||||||