XTSXUSHA
Market cap2mUSD
, Last price
0.00CAD
Name
Usha Resources Ltd
Chart & Performance
Profile
Usha Resources Ltd. operates as a mineral acquisition and exploration company. It explores for gold, nickel, copper, and cobalt deposits. The company holds 100% interests in the Jackpot Lake property that comprise 140 mineral claims covering an area of approximately 2800 acres located in Jackpot Lake, Nevada; and 85% interests in the Nicobat property situated in Ontario, Canada. It also has an option to acquire 100% interests in the Lost Basin project consisting of 133 mineral claims located in Arizona, the United States. The company was incorporated in 2018 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 2,174 | 2,432 | 937 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (2,174) | (2,432) | (937) | ||||
NOPBT Margin | |||||||
Operating Taxes | 16 | ||||||
Tax Rate | |||||||
NOPAT | (2,174) | (2,447) | (937) | ||||
Net income | (3,434) 15.32% | (2,978) 215.95% | (942) 101.54% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,434 | 5,883 | 1,977 | ||||
BB yield | -27.26% | -53.49% | -33.67% | ||||
Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (1,253) | (2,539) | (1,171) | ||||
Cash flow | |||||||
Cash from operating activities | (1,673) | (3,096) | (979) | ||||
CAPEX | (1,419) | (49) | |||||
Cash from investing activities | (1,419) | (49) | |||||
Cash from financing activities | 1,434 | 1,977 | |||||
FCF | (1,903) | (5,625) | (1,123) | ||||
Balance | |||||||
Cash | 1,153 | 2,539 | 1,171 | ||||
Long term investments | 100 | ||||||
Excess cash | 1,253 | 2,539 | 1,171 | ||||
Stockholders' equity | 5,236 | 6,843 | 2,263 | ||||
Invested Capital | 3,984 | 4,304 | 1,126 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 52,599 | 33,843 | 17,267 | ||||
Price | 0.10 -69.23% | 0.33 -4.41% | 0.34 21.43% | ||||
Market cap | 5,260 -52.18% | 10,999 87.35% | 5,871 86.14% | ||||
EV | 4,007 | 8,460 | 4,700 | ||||
EBITDA | (2,174) | (2,432) | (937) | ||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |