XTSXTTZ
Market cap3mUSD
Dec 24, Last price
0.22CAD
1D
-2.27%
1Q
-14.00%
Jan 2017
138.89%
Name
Total Telcom Inc
Chart & Performance
Profile
Total Telcom Inc., through its subsidiary, ROM Communications Inc., develops and provides remote asset monitoring and tracking products and services for commercial, industrial, and consumer applications in North America. The company's solutions enable companies and organizations to remotely monitor, track, and control their fixed and mobile assets with a web browser from any Internet enabled PC. It offers web to wireless technology, as well as proprietary 2nd generation hardware and software under the TextAnywhere, ROM Controllers, ROMTraX, MotoTraX, TraX, DataTraX, WaterTraX, SiteTraX, CamTraX, and AlarmTraX brand names. The company's modules are wireless modems that utilize microcomputers integrated with sensors, GPS engines, and various inputs and outputs and interfaced by the user through the Internet. Total Telcom Inc. is headquartered in Kelowna, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,971 -17.63% | 2,393 44.55% | 1,655 -4.68% | |||||||
Cost of revenue | 1,714 | 1,458 | 1,150 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 257 | 935 | 506 | |||||||
NOPBT Margin | 13.03% | 39.07% | 30.55% | |||||||
Operating Taxes | 111 | 137 | 54 | |||||||
Tax Rate | 43.23% | 14.65% | 10.68% | |||||||
NOPAT | 146 | 798 | 452 | |||||||
Net income | 292 -50.00% | 583 99.26% | 293 -51.90% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 52 | 17 | 68 | |||||||
BB yield | -0.86% | -0.17% | -2.63% | |||||||
Debt | ||||||||||
Debt current | 106 | 122 | 84 | |||||||
Long-term debt | 693 | 174 | 381 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,992) | (2,108) | (1,484) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 763 | 799 | 476 | |||||||
CAPEX | (97) | (293) | (389) | |||||||
Cash from investing activities | (1,161) | (835) | (349) | |||||||
Cash from financing activities | (81) | (77) | (12) | |||||||
FCF | (130) | 677 | 437 | |||||||
Balance | ||||||||||
Cash | 2,791 | 2,404 | 1,950 | |||||||
Long term investments | ||||||||||
Excess cash | 2,693 | 2,285 | 1,867 | |||||||
Stockholders' equity | 4,731 | 4,348 | 3,706 | |||||||
Invested Capital | 2,599 | 2,376 | 2,220 | |||||||
ROIC | 5.86% | 34.73% | 21.32% | |||||||
ROCE | 4.85% | 20.06% | 12.37% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,568 | 26,546 | 25,709 | |||||||
Price | 0.23 -36.11% | 0.36 260.00% | 0.10 | |||||||
Market cap | 6,111 -36.06% | 9,556 271.72% | 2,571 | |||||||
EV | 4,119 | 7,449 | 1,087 | |||||||
EBITDA | 529 | 1,179 | 733 | |||||||
EV/EBITDA | 7.78 | 6.32 | 1.48 | |||||||
Interest | 35 | 9 | 12 | |||||||
Interest/NOPBT | 13.83% | 0.97% | 2.45% |