XTSXTGOL
Market cap7mUSD
, Last price
0.00CAD
Name
White Metal Resources Corp
Chart & Performance
Profile
Thunder Gold Corp., a junior exploration company, engages in the acquisition, exploration, and development of mining properties in Canada. The company's flagship property is the Tower Mountain gold project located in northwestern Ontario. It also holds interests in the Taranis (Okohongo) Copper-Silver Project and DorWit Copper-Silver project located in located Namibia; and Far Lake Copper-Silver Property located in Thunder Bay, Ontario. The company was formerly known as White Metal Resources Corp. and changed its name to Thunder Gold Corp. in July 2022. Thunder Gold Corp. was founde din 1981 and is based in Thunder Bay, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 368 | 883 | 904 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (368) | (883) | (904) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 27 | 598 | 108 | |||||||
Tax Rate | ||||||||||
NOPAT | (395) | (1,481) | (1,012) | |||||||
Net income | (691) -251.62% | 456 -142.66% | (1,068) -263.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,164 | 1,910 | ||||||||
BB yield | -15.08% | -20.20% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (828) | (1,830) | (1,675) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (693) | (642) | (501) | |||||||
CAPEX | (419) | (50) | (14) | |||||||
Cash from investing activities | (328) | (755) | (2,381) | |||||||
Cash from financing activities | 1,076 | 1,832 | ||||||||
FCF | (91) | (3,008) | (4,166) | |||||||
Balance | ||||||||||
Cash | 828 | 1,830 | 1,675 | |||||||
Long term investments | 1 | |||||||||
Excess cash | 828 | 1,830 | 1,675 | |||||||
Stockholders' equity | 7,561 | 8,891 | 7,209 | |||||||
Invested Capital | 6,733 | 6,621 | 5,534 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 171,601 | 154,351 | 135,102 | |||||||
Price | 0.03 -40.00% | 0.05 -28.57% | 0.07 -41.67% | |||||||
Market cap | 5,148 -33.29% | 7,718 -18.39% | 9,457 -17.26% | |||||||
EV | 4,320 | 5,888 | 7,812 | |||||||
EBITDA | (355) | (873) | (900) | |||||||
EV/EBITDA | ||||||||||
Interest | 5 | 5 | 9 | |||||||
Interest/NOPBT |