XTSXTDG
Market cap14mUSD
Jan 06, Last price
0.14CAD
1D
7.69%
1Q
33.33%
IPO
-33.33%
Name
TDG Gold Corp
Chart & Performance
Profile
TDG Gold Corp. engages in the identification, acquisition, exploration, and development of mineral resource projects in British Columbia. The company explores for gold, silver, and copper deposits. It holds interests in the Baker-Shasta property covering an area of approximately 6,000 hectares; the Oxide Peak property covering an area of 8,437 hectares; the Bot property covers an area of 8,600 hectares; and the Mets property covering an area of 200 hectares located in the Toodoggone region of British Columbia. The company is headquartered in White Rock, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑12 | 2018‑12 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 8,489 | 1,610 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (8,489) | (1,610) | |||||
NOPBT Margin | |||||||
Operating Taxes | 1,939 | ||||||
Tax Rate | |||||||
NOPAT | (8,489) | (3,549) | |||||
Net income | (6,714) -41.85% | (11,545) 138.94% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 5,064 | 3,426 | 16,072 | ||||
BB yield | -14.89% | -124.17% | |||||
Debt | |||||||
Debt current | 17 | 16 | 31 | ||||
Long-term debt | 17 | 16 | 63 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 811 | 791 | 882 | ||||
Net debt | (682) | (1,557) | (2,302) | ||||
Cash flow | |||||||
Cash from operating activities | (5,507) | (8,590) | (13,067) | ||||
CAPEX | (100) | (124) | |||||
Cash from investing activities | (200) | 261 | (851) | ||||
Cash from financing activities | 4,833 | 2,957 | 16,069 | ||||
FCF | (78) | (5,521) | (6,347) | ||||
Balance | |||||||
Cash | 715 | 1,589 | 1,545 | ||||
Long term investments | 851 | ||||||
Excess cash | 715 | 1,589 | 2,396 | ||||
Stockholders' equity | 7,457 | 7,001 | 11,377 | ||||
Invested Capital | 7,569 | 6,219 | 9,911 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 97,921 | 80,896 | |||||
Price | 0.12 -48.94% | 0.24 46.88% | 0.16 -75.00% | ||||
Market cap | 23,011 77.79% | 12,943 -58.02% | |||||
EV | 21,455 | 10,642 | |||||
EBITDA | 103 | (8,385) | (1,557) | ||||
EV/EBITDA | |||||||
Interest | 2 | 286 | |||||
Interest/NOPBT |