XTSXTAU
Market cap78mUSD
, Last price
0.00CAD
Name
Benchmark Metals Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-5m
L-61.42%
CFO
-4m
L+64.59%
Earnings
Jan 27, 2025
Profile
Benchmark Metals Inc., a junior resource company, engages in the identification, evaluation, acquisition, and exploration of mineral properties in Canada. The company explores for gold and silver deposits. It holds a 100% interest in the Lawyers Property project that consists of 46 contiguous mineral claims covering approximately 14,392 hectares located in British Columbia. The company was formerly known as Crystal Exploration Inc. and changed its name to Benchmark Metals Inc. in May 2018. The company was incorporated in 2010 and is headquartered in Edmonton, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑02 | 2022‑02 | 2021‑02 | 2020‑12 | 2020‑02 | 2019‑12 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 5,247 | 11,847 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,247) | (11,847) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 5,284 | 4,891 | ||||||||
Tax Rate | ||||||||||
NOPAT | (10,531) | (16,738) | ||||||||
Net income | (4,765) -61.42% | (12,351) | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 24,500 | 18,400 | ||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 93 | 83 | ||||||||
Long-term debt | 137 | 285 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (13,179) | 601 | ||||||||
Net debt | (13,940) | (12,834) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | (3,980) | (2,418) | ||||||||
CAPEX | (3) | (11) | ||||||||
Cash from investing activities | (25,089) | (8,367) | ||||||||
Cash from financing activities | 30,038 | 18,231 | ||||||||
FCF | (37,479) | (25,861) | ||||||||
| Balance | ||||||||||
Cash | 14,171 | 13,202 | ||||||||
Long term investments | ||||||||||
Excess cash | 14,171 | 13,202 | ||||||||
Stockholders' equity | 50,230 | 25,203 | ||||||||
Invested Capital | 29,126 | 7,315 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 86,331 | 65,988 | ||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (10,531) | (16,738) | ||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||