XTSXTAJ
Market cap4mUSD
Dec 23, Last price
0.05CAD
1D
0.00%
1Q
0.00%
Jan 2017
-70.97%
IPO
-77.50%
Name
Tajiri Resources Corp
Chart & Performance
Profile
Tajiri Resources Corp., an exploration stage company, engages in acquisition and exploration of mineral properties. It holds 100% interest in the Reo Gold Project comprising 7 exploration licenses covering an area of 1,002 square kilometers located in Burkina Faso. The company also holds interests in the Kaburi Project located in Guyana. In addition, it holds an option to acquire an 100% interest in 6 mining permits covering an area of 4,628 acres located in the Wineperu Creek, Guyana. The company was incorporated in 2008 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 8 | 116 | 120 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8) | (116) | (120) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4 | (48) | (18) | |||||||
Tax Rate | ||||||||||
NOPAT | (8) | (68) | (101) | |||||||
Net income | (457) 12.79% | (405) -87.56% | (3,254) 103.20% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 149 | 723 | ||||||||
BB yield | -4.54% | -9.51% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (63) | (51) | (196) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (44) | 14 | (106) | |||||||
CAPEX | (159) | (1,144) | ||||||||
Cash from investing activities | (93) | (159) | (1,144) | |||||||
Cash from financing activities | 149 | 723 | ||||||||
FCF | 3,979 | 332 | 1,972 | |||||||
Balance | ||||||||||
Cash | 21 | 9 | 154 | |||||||
Long term investments | 42 | 42 | 42 | |||||||
Excess cash | 63 | 51 | 196 | |||||||
Stockholders' equity | 2,781 | 2,921 | 3,321 | |||||||
Invested Capital | 2,705 | 2,856 | 3,111 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 131,097 | 125,757 | 116,855 | |||||||
Price | 0.03 -50.00% | 0.05 -23.08% | 0.07 -38.10% | |||||||
Market cap | 3,277 -47.88% | 6,288 -17.22% | 7,596 -17.32% | |||||||
EV | 3,228 | 6,237 | 7,399 | |||||||
EBITDA | (109) | (120) | ||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |