XTSXSURG
Market cap21mUSD
Jan 10, Last price
0.11CAD
1D
16.67%
1Q
-19.23%
Jan 2017
-25.00%
Name
Surge Copper Corp
Chart & Performance
Profile
Surge Copper Corp. engages in the acquisition, exploration, and development of mineral properties in Canada. It explores for copper, gold, silver, and molybdenum deposits. The company holds a 100% interest in the Ootsa property that comprises 138 mineral claims covering 87,574.7 hectares located in central British Columbia; and the Berg Property located in British Columbia. It also owns 2% net smelter return royalty on the Auro and Auro South properties located in British Columbia. The company was formerly known as Gold Reach Resources Ltd. and changed its name to Surge Copper Corp. in February 2018. Surge Copper Corp. was incorporated in 1965 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,582 | 3,182 | 3,752 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,582) | (3,182) | (3,752) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (309) | 246 | 2,560 | |||||||
Tax Rate | ||||||||||
NOPAT | (2,273) | (3,428) | (6,312) | |||||||
Net income | (1,735) -17.89% | (2,112) -56.80% | (4,890) -15.74% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 169 | 4,208 | 15,050 | |||||||
BB yield | -1.04% | -18.66% | -31.57% | |||||||
Debt | ||||||||||
Debt current | 29 | 25 | 21 | |||||||
Long-term debt | 132 | 185 | 231 | |||||||
Deferred revenue | (4) | (4) | ||||||||
Other long-term liabilities | 4 | |||||||||
Net debt | 76 | (2,612) | (7,571) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (850) | (871) | (1,563) | |||||||
CAPEX | (2,032) | (3) | (38) | |||||||
Cash from investing activities | (2,032) | (8,247) | (7,836) | |||||||
Cash from financing activities | 144 | 4,118 | 13,946 | |||||||
FCF | (5,411) | (11,781) | (14,981) | |||||||
Balance | ||||||||||
Cash | 85 | 2,822 | 7,823 | |||||||
Long term investments | ||||||||||
Excess cash | 85 | 2,822 | 7,823 | |||||||
Stockholders' equity | 33,368 | 32,489 | 30,881 | |||||||
Invested Capital | 46,423 | 41,983 | 33,838 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 202,097 | 173,432 | 158,931 | |||||||
Price | 0.08 -38.46% | 0.13 -56.67% | 0.30 -31.82% | |||||||
Market cap | 16,168 -28.29% | 22,546 -52.71% | 47,679 19.03% | |||||||
EV | 16,244 | 19,934 | 40,109 | |||||||
EBITDA | (2,546) | (3,142) | (3,704) | |||||||
EV/EBITDA | ||||||||||
Interest | 10 | 13 | 8 | |||||||
Interest/NOPBT |