XTSXSRL
Market cap10mUSD
Dec 23, Last price
0.07CAD
1D
0.00%
1Q
-17.65%
Jan 2017
-36.36%
Name
Salazar Resources Ltd
Chart & Performance
Profile
Salazar Resources Limited, a junior mineral exploration company, engages in the acquisition, exploration, and development of mineral properties in Latin America. The company primarily explores for copper, zinc, lead, gold, and silver, as well as volcanogenic massive sulfide deposits. Its principal project is the Curipamba project that consists of seven concessions which covers approximately 21,500 hectares located in Ecuador. The company also holds interests in three concessions covering an area of 3,246 hectares in the Pijili project located in Azuay, Ecuador; the Macara project which includes Macara Mina concession covering an area of 288 hectares, and Bonanza mining concession which covers an area of 1,519 hectares; two concessions in the RumiƱahui project; a single concession covering 229 hectares in the Los Osos Project; and a single concession covering an area of 2,350 hectares in the Santiago Project. In addition, it has interests in Los Santos Concession covering an area of 2,215 hectares located in southwest Ecuador; and the El Potro project located in southern Ecuador. Salazar Resources Limited was incorporated in 1987 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 634 | 1,418 | 1,931 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (634) | (1,418) | (1,931) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 258 | 3,126 | (4,292) | |||||||
Tax Rate | ||||||||||
NOPAT | (892) | (4,544) | 2,361 | |||||||
Net income | (5,675) 45.34% | (3,905) -243.16% | 2,728 -373.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 409 | 2,638 | 7,150 | |||||||
BB yield | -4.44% | -13.07% | -16.36% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (15,032) | (19,151) | (18,803) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (495) | 226 | (1,558) | |||||||
CAPEX | (1,190) | (2,492) | (3,490) | |||||||
Cash from investing activities | (1,360) | (4,500) | (3,177) | |||||||
Cash from financing activities | 409 | 2,619 | 6,739 | |||||||
FCF | 271 | (4,075) | 14,875 | |||||||
Balance | ||||||||||
Cash | 609 | 2,166 | 3,722 | |||||||
Long term investments | 14,423 | 16,985 | 15,081 | |||||||
Excess cash | 15,032 | 19,151 | 18,803 | |||||||
Stockholders' equity | 23,373 | 22,694 | 23,108 | |||||||
Invested Capital | 8,341 | 9,504 | 9,973 | |||||||
ROIC | 14.54% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 183,854 | 155,230 | 145,695 | |||||||
Price | 0.05 -61.54% | 0.13 -56.67% | 0.30 -21.05% | |||||||
Market cap | 9,193 -54.45% | 20,180 -53.83% | 43,709 -9.49% | |||||||
EV | (5,840) | 1,029 | 24,906 | |||||||
EBITDA | (455) | (1,206) | (1,736) | |||||||
EV/EBITDA | 12.83 | |||||||||
Interest | ||||||||||
Interest/NOPBT |