XTSXSRI
Market cap2mUSD
Dec 23, Last price
0.03CAD
1D
-16.67%
1Q
-16.67%
Jan 2017
-64.29%
Name
Sparton Resources Inc
Chart & Performance
Profile
Sparton Resources Inc., an exploration and development stage company, engages in the exploration and evaluation of properties in Canada. It has an option agreement to acquire interest in the Bruell Gold Property comprises 20 claims located in Vauquelin Township, Quebec; and Sir Harry Oakes Gold Property, including 46 mining claims and 3 mining leases in the Matachewan Gold Area. The company also has interest in Chebucto natural gas field located in the Sable Island area of offshore Nova Scotia; and engages in the vanadium redox flow battery business. The company is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 954 -16.44% | 1,142 142.55% | 471 | |||||||
Cost of revenue | 1,268 | 1,137 | 681 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (314) | 5 | (211) | |||||||
NOPBT Margin | 0.40% | |||||||||
Operating Taxes | (2) | 11 | ||||||||
Tax Rate | ||||||||||
NOPAT | (314) | 7 | (221) | |||||||
Net income | (331) -6.37% | (353) -1.91% | (360) -44.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 500 | 88 | 599 | |||||||
BB yield | -8.42% | -1.00% | -5.98% | |||||||
Debt | ||||||||||
Debt current | 227 | 224 | 241 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,732) | (1,448) | (1,499) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (139) | (155) | (296) | |||||||
CAPEX | (1) | (69) | (49) | |||||||
Cash from investing activities | 20 | (69) | (49) | |||||||
Cash from financing activities | 450 | 68 | 479 | |||||||
FCF | (391) | 92 | (449) | |||||||
Balance | ||||||||||
Cash | 411 | 85 | 246 | |||||||
Long term investments | 1,547 | 1,587 | 1,494 | |||||||
Excess cash | 1,911 | 1,615 | 1,716 | |||||||
Stockholders' equity | 1,316 | 714 | 891 | |||||||
Invested Capital | 581 | 838 | 720 | |||||||
ROIC | 0.89% | |||||||||
ROCE | 0.29% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 148,530 | 147,039 | 142,966 | |||||||
Price | 0.04 -33.33% | 0.06 -14.29% | 0.07 40.00% | |||||||
Market cap | 5,941 -32.66% | 8,822 -11.84% | 10,008 50.43% | |||||||
EV | 4,558 | 7,724 | 8,854 | |||||||
EBITDA | (269) | 27 | (201) | |||||||
EV/EBITDA | 290.33 | |||||||||
Interest | 8 | 5 | 11 | |||||||
Interest/NOPBT | 118.69% |