XTSXSPD
Market cap6mUSD
Oct 18, Last price
0.11CAD
Name
Silver Predator Corp
Chart & Performance
P/E
18.66
P/S
—
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
4.35%
Rev. gr., 5y
%
Revenues
0k
Net income
209k
-87.25%
CFO
-225k
L-11.88%
Profile
Silver Predator Corp., an exploration stage company, engages in the exploration and development of resource properties in the United States. It primarily explores for gold, silver, and copper deposits. The company owns interests in the Copper King/Sonora silver property, which consists of 50 unpatented lode claims located in Shoshone County, Idaho; and Taylor silver-gold project comprising 131 unpatented lode claims, 4 patented lode claims, and 5 unpatented mill site claims located in White Pine County, Nevada. It also holds interest in the Cordero property, which include 52 unpatented lode mining claims located in Humboldt County, Nevada; and Cornucopia property that comprises 1 patented and 28 unpatented lode claims located in Elko County, Nevada. The company was formerly known as Platoro West Holdings Inc. and changed its name to Silver Predator Corp. in June 2010. The company was incorporated in 2006 and is headquartered in Vancouver, Canada. Silver Predator Corp. is a subsidiary of Till Capital Corporation.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 237 | 314 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (237) | (314) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 97 | 16 | |||||||
Tax Rate | |||||||||
NOPAT | (237) | (330) | |||||||
Net income | 209 -87.25% | 1,636 -785.06% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 641 | ||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,334) | (196) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (225) | (256) | |||||||
CAPEX | (32) | (67) | |||||||
Cash from investing activities | 1,047 | (29) | |||||||
Cash from financing activities | 291 | ||||||||
FCF | 1,465 | (2,500) | |||||||
| Balance | |||||||||
Cash | 974 | 178 | |||||||
Long term investments | 360 | 19 | |||||||
Excess cash | 1,334 | 196 | |||||||
Stockholders' equity | 3,884 | 3,763 | |||||||
Invested Capital | 2,549 | 3,567 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 35,391 | 33,186 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (237) | (314) | |||||||
EV/EBITDA | |||||||||
Interest | 14 | ||||||||
Interest/NOPBT | |||||||||