XTSXSOLR
Market cap5mUSD
Dec 23, Last price
0.03CAD
1D
0.00%
1Q
-44.44%
Jan 2017
-58.33%
IPO
-99.69%
Name
Solar Alliance Energy Inc
Chart & Performance
Profile
Solar Alliance Energy Inc., together with its subsidiaries, provides energy solutions. The company primarily focuses on development, engineering, procurement, and construction of commercial and industrial solar projects, and residential solar installations in Tennessee, Kentucky, Illinois, and North/South Carolina. It also offers electric vehicle charger installation services; and backup generator, home inspection, commercial generator, renewable radar, utility scale power, commercial electric vehicle charging, and data centers solutions. The company was formerly known as Finavera Solar Energy, Inc. and changed its name to Solar Alliance Energy Inc. in January 2016. Solar Alliance Energy Inc. was founded in 2003 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,474 54.87% | 4,826 31.63% | 3,666 4.73% | |||||||
Cost of revenue | 9,279 | 8,623 | 6,104 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,805) | (3,797) | (2,437) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 71 | 2,302 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,805) | (3,869) | (4,740) | |||||||
Net income | (1,812) -34.04% | (2,747) 511.97% | (449) -67.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,753 | |||||||||
BB yield | -16.40% | |||||||||
Debt | ||||||||||
Debt current | 138 | 1,557 | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 116 | 348 | 162 | |||||||
Net debt | (565) | 907 | (2,169) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (374) | (1,484) | (3,635) | |||||||
CAPEX | (11) | (689) | (178) | |||||||
Cash from investing activities | 83 | (689) | (178) | |||||||
Cash from financing activities | (128) | 654 | 5,981 | |||||||
FCF | 695 | (4,184) | (9,361) | |||||||
Balance | ||||||||||
Cash | 703 | 650 | 2,169 | |||||||
Long term investments | ||||||||||
Excess cash | 329 | 409 | 1,986 | |||||||
Stockholders' equity | (2,305) | (1,439) | 904 | |||||||
Invested Capital | 253 | 1,837 | 162 | |||||||
ROIC | ||||||||||
ROCE | 87.97% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 274,985 | 274,985 | 269,820 | |||||||
Price | 0.06 -14.29% | 0.07 -46.15% | 0.13 30.00% | |||||||
Market cap | 16,499 -14.29% | 19,249 -45.12% | 35,077 56.75% | |||||||
EV | 15,934 | 20,156 | 32,907 | |||||||
EBITDA | (1,768) | (3,766) | (2,410) | |||||||
EV/EBITDA | ||||||||||
Interest | 7 | 51 | 48 | |||||||
Interest/NOPBT |