XTSXSLVR
Market cap70mUSD
Jan 09, Last price
0.28CAD
1D
0.00%
1Q
-16.42%
Jan 2017
24.44%
IPO
43.59%
Name
Silver Tiger Metals Inc
Chart & Performance
Profile
Silver Tiger Metals Inc. engages in the exploration and evaluation of mineral properties in Mexico. The company primarily explores for gold and silver, as well as for copper, zinc, and lead deposits. It holds a 100% interest in the El Tigre property that covers an area of 28,414 hectares located in Sonora, Mexico. The company was formerly known as Oceanus Resources Corporation and changed its name to Silver Tiger Metals Inc. in May 2020. Silver Tiger Metals Inc. was incorporated in 2010 and is headquartered in Halifax, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3,422 | 4,147 | 2,805 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,422) | (4,147) | (2,805) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (464) | (85) | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,422) | (3,683) | (2,720) | |||||||
Net income | (3,164) -14.08% | (3,683) 35.37% | (2,720) -8.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 85 | 18,011 | 23,008 | |||||||
BB yield | -0.15% | -17.24% | -13.86% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (9,223) | (29,804) | (33,620) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,596) | (2,083) | (1,709) | |||||||
CAPEX | (13) | (511) | (12,429) | |||||||
Cash from investing activities | (19,069) | (18,389) | (12,429) | |||||||
Cash from financing activities | 85 | 16,655 | 21,823 | |||||||
FCF | (20,258) | (21,318) | (16,726) | |||||||
Balance | ||||||||||
Cash | 9,223 | 29,804 | 33,620 | |||||||
Long term investments | ||||||||||
Excess cash | 9,223 | 29,804 | 33,620 | |||||||
Stockholders' equity | 73,386 | 76,937 | 64,348 | |||||||
Invested Capital | 73,554 | 54,313 | 35,502 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 364,884 | 311,784 | 263,548 | |||||||
Price | 0.16 -53.73% | 0.34 -46.83% | 0.63 26.00% | |||||||
Market cap | 56,557 -45.85% | 104,448 -37.09% | 166,035 60.88% | |||||||
EV | 47,334 | 74,644 | 132,415 | |||||||
EBITDA | (3,420) | (4,146) | (2,790) | |||||||
EV/EBITDA | ||||||||||
Interest | 57 | |||||||||
Interest/NOPBT |