XTSXSFR
Market cap206mUSD
Dec 24, Last price
0.29CAD
1D
-1.69%
1Q
3.57%
Jan 2017
383.33%
Name
Sandfire Resources America Inc
Chart & Performance
Profile
Sandfire Resources America Inc. engages in the acquisition, exploration, and development of resource properties in the United States and Canada. The company explores for copper, cobalt, zinc, lead, and silver deposits. Its flagship property is the Black Butte copper project that consists of approximately 7,684 acres of fee-simple lands and 4,541 acres in 239 Federal unpatented lode-mining claims located in central Montana, the United States. The company was formerly known as Tintina Resources Inc. and changed its name to Sandfire Resources America Inc. in January 2018. The company was incorporated in 1998 and is headquartered in Vancouver, Canada. Sandfire Resources America Inc. is a subsidiary of Sandfire Resources Ltd.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑09 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 12,209 | 10,555 | 18,089 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,209) | (10,555) | (18,089) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,319 | 70 | ||||||||
Tax Rate | ||||||||||
NOPAT | (12,209) | (13,874) | (18,160) | |||||||
Net income | (17,519) 25.51% | (13,959) -26.69% | (19,041) 67.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6 | |||||||||
BB yield | 0.00% | |||||||||
Debt | ||||||||||
Debt current | 40,013 | 25,545 | 14,033 | |||||||
Long-term debt | 154 | 178 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,847 | 2,735 | 2,295 | |||||||
Net debt | 38,837 | 24,992 | 13,546 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (11,464) | (10,884) | (17,598) | |||||||
CAPEX | (2,837) | (1,134) | (1,358) | |||||||
Cash from investing activities | (2,837) | (1,134) | (1,688) | |||||||
Cash from financing activities | 14,824 | 12,041 | 15,235 | |||||||
FCF | (12,925) | (15,298) | (18,492) | |||||||
Balance | ||||||||||
Cash | 570 | 119 | 95 | |||||||
Long term investments | 606 | 587 | 571 | |||||||
Excess cash | 1,177 | 707 | 665 | |||||||
Stockholders' equity | (30,942) | (16,260) | (5,857) | |||||||
Invested Capital | 51,909 | 36,474 | 24,614 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,023,353 | 1,023,353 | 1,023,310 | |||||||
Price | 0.26 131.82% | 0.11 -21.43% | 0.14 -41.67% | |||||||
Market cap | 260,955 131.82% | 112,569 -21.43% | 143,263 -35.58% | |||||||
EV | 299,792 | 137,561 | 156,810 | |||||||
EBITDA | (11,849) | (10,313) | (17,886) | |||||||
EV/EBITDA | ||||||||||
Interest | 3,319 | 768 | ||||||||
Interest/NOPBT |