XTSXSEI
Market cap306mUSD
Dec 31, Last price
1.18CAD
1D
0.00%
1Q
1.72%
Jan 2017
3,833.33%
Name
Sintana Energy Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
18.37%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L+293.23%
CFO
-4m
L-35.15%
Earnings
May 28, 2025
Profile
Sintana Energy Inc., a crude oil and natural gas exploration company, engages in the acquisition, exploration, development, production, and sale of crude oil and natural gas resources in Colombia. Its principal assets are private participation interests of 30% unconventional and 100% conventional in the hydrocarbon resources of Valle Medio Magdalena 37 Block, which covers 43,158 gross acres located in the Middle Magdalena Basin. The company was incorporated in 1994 and is headquartered in Dallas, Texas.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 3,888 | 4,626 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,888) | (4,626) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 532 | (481) | |||||||
Tax Rate | |||||||||
NOPAT | (4,421) | (4,145) | |||||||
Net income | (4,479) 293.23% | (1,139) -31.56% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,058 | 14,052 | |||||||
BB yield | -2.51% | -52.04% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (17,266) | (19,257) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,929) | (6,059) | |||||||
CAPEX | |||||||||
Cash from investing activities | (167) | (855) | |||||||
Cash from financing activities | 2,058 | 13,211 | |||||||
FCF | (4,421) | (11,410) | |||||||
| Balance | |||||||||
Cash | 4,298 | 6,336 | |||||||
Long term investments | 12,969 | 12,921 | |||||||
Excess cash | 17,266 | 19,257 | |||||||
Stockholders' equity | 5,854 | 8,066 | |||||||
Invested Capital | 8,026 | 6,708 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 272,868 | 245,451 | |||||||
Price | 0.30 172.73% | 0.11 -18.52% | |||||||
Market cap | 81,860 203.19% | 27,000 49.07% | |||||||
EV | 64,594 | 7,742 | |||||||
EBITDA | (3,888) | (4,626) | |||||||
EV/EBITDA | |||||||||
Interest | 9 | ||||||||
Interest/NOPBT | |||||||||