Loading...
XTSXSDI
Market cap25mUSD
Dec 23, Last price  
0.18CAD
1D
0.00%
1Q
-18.18%
IPO
-82.00%
Name

Stampede Drilling Inc

Chart & Performance

D1W1MN
XTSX:SDI chart
P/E
3.49
P/S
0.43
EPS
0.05
Div Yield, %
0.00%
Shrs. gr., 5y
11.72%
Rev. gr., 5y
32.72%
Revenues
86m
+28.52%
003,805,48912,960,49125,255,91434,844,0004,381,0002,334,0009,528,00020,873,00023,697,00014,394,00032,163,00066,879,00085,956,000
Net income
11m
+28.47%
-60,688-20,059-4,418,196-468,946-2,006,4121,442,000-9,492,000-4,423,000-6,875,000-4,124,000-1,052,000-4,785,0002,081,0008,210,00010,547,000
CFO
21m
+103.66%
-8,529-17,684-1,936,3572,592,275-3,426,9162,529,0003,113,000-1,313,000-1,337,000787,0001,679,0004,889,0006,093,00010,155,00020,682,000
Earnings
Mar 12, 2025

Profile

Stampede Drilling Inc. provides drilling rig services for the oil and natural gas industry in North America. It provides drilling rig services in southeast Saskatchewan and Alberta; and operational management services in the United States. It operates a fleet of 10 telescopic double drilling rigs. The company was formerly known as MATRRIX Energy Technologies Inc. and changed its name to Stampede Drilling Inc. in May 2019. Stampede Drilling Inc. was incorporated in 2011 and is headquartered in Calgary, Canada.
URL
https://stampededrilling.com/
IPO date
Oct 16, 2009
Employees
220
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
85,956
28.52%
66,879
107.94%
32,163
123.45%
Cost of revenue
73,562
57,087
28,482
Unusual Expense (Income)
NOPBT
12,394
9,792
3,681
NOPBT Margin
14.42%
14.64%
11.44%
Operating Taxes
1,328
771
Tax Rate
13.56%
20.95%
NOPAT
12,394
8,464
2,910
Net income
10,547
28.47%
8,210
294.52%
2,081
-143.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
(4,043)
26,625
15
BB yield
8.09%
-47.03%
-0.06%
Debt
Debt current
2,791
12,038
7,555
Long-term debt
19,665
11,814
4,657
Deferred revenue
Other long-term liabilities
27
72
181
Net debt
14,939
19,149
11,547
Cash flow
Cash from operating activities
20,682
10,155
6,093
CAPEX
(14,455)
(41,122)
(4,086)
Cash from investing activities
(13,279)
(42,181)
(3,832)
Cash from financing activities
(4,564)
32,077
(2,276)
FCF
6,370
(39,882)
1,156
Balance
Cash
3,517
703
665
Long term investments
4,000
4,000
Excess cash
3,219
1,359
Stockholders' equity
76,722
70,299
31,445
Invested Capital
106,184
99,206
48,181
ROIC
12.07%
11.49%
6.15%
ROCE
11.33%
9.74%
7.64%
EV
Common stock shares outstanding
227,206
176,899
144,972
Price
0.22
-31.25%
0.32
88.24%
0.17
30.77%
Market cap
49,985
-11.70%
56,608
129.69%
24,645
43.57%
EV
70,527
81,403
36,192
EBITDA
19,470
14,539
8,167
EV/EBITDA
3.62
5.60
4.43
Interest
1,974
1,246
670
Interest/NOPBT
15.93%
12.72%
18.20%