XTSXRSS
Market cap16mUSD
Jan 08, Last price
0.30CAD
1D
-6.25%
1Q
-16.67%
Jan 2017
-76.92%
IPO
-44.44%
Name
Resaas Services Inc
Chart & Performance
Profile
RESAAS Services Inc. engages in the development of web and mobile communications software for the real estate industry. The company offers a suite of tools, which integrate with the platform, including a global referral network, lead generation engine, listing management, client engagement modules, customer relationship management tools, analytics, file sharing, payment system, and advertising engine. Its solutions include RealTimeMLS, a real-time listing solution and communication platform designed for real estate associations and multiple listing services (MLSs); and BrokerOS, an online communication hub that ensures agents open, read, and respond to the emails and messages sent to them by users. It serves MLSs, franchises, and real estate brokerage and real estate agents in the real estate industry. The company was incorporated in 2009 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 406 8.50% | 374 -33.14% | |||||||
Cost of revenue | 2,491 | 1,510 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,085) | (1,135) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 2 | ||||||||
Tax Rate | |||||||||
NOPAT | (2,085) | (1,137) | |||||||
Net income | (2,257) 89.89% | (1,189) -58.05% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,179 | 958 | |||||||
BB yield | -4.35% | -6.77% | |||||||
Debt | |||||||||
Debt current | 493 | 293 | |||||||
Long-term debt | 69 | 99 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (85) | 153 | |||||||
Cash flow | |||||||||
Cash from operating activities | (996) | (1,118) | |||||||
CAPEX | 2 | (4) | |||||||
Cash from investing activities | (4) | ||||||||
Cash from financing activities | 1,403 | 1,209 | |||||||
FCF | (2,261) | (1,456) | |||||||
Balance | |||||||||
Cash | 648 | 240 | |||||||
Long term investments | |||||||||
Excess cash | 627 | 222 | |||||||
Stockholders' equity | (50) | (433) | |||||||
Invested Capital | 520 | 336 | |||||||
ROIC | |||||||||
ROCE | 1,165.54% | ||||||||
EV | |||||||||
Common stock shares outstanding | 76,263 | 74,515 | |||||||
Price | 0.36 86.84% | 0.19 -77.38% | |||||||
Market cap | 27,073 91.22% | 14,158 -76.48% | |||||||
EV | 26,988 | 14,310 | |||||||
EBITDA | (2,060) | (953) | |||||||
EV/EBITDA | |||||||||
Interest | 4 | 2 | |||||||
Interest/NOPBT |