Loading...
XTSX
RML
Market cap414mUSD
Jun 06, Last price  
0.92CAD
1D
-3.16%
1Q
8.24%
Jan 2017
283.33%
IPO
-75.14%
Name

Rusoro Mining Ltd

Chart & Performance

D1W1MN
P/E
P/S
EPS
Div Yield, %
Shrs. gr., 5y
0.91%
Rev. gr., 5y
%
Revenues
0k
0003,494,61370,287,34772,373,000143,672,000107,333,0004,926,00000000000000
Net income
-30m
L+41.51%
-122,805-127,740-31,900,071-32,243,989-72,246,983-16,284,000-88,570,000-757,794,000-43,725,00024,641,000-13,939,00073,720,000-8,101,003-10,830,342-11,600,198-26,926,321-31,174,890-28,959,193-21,376,626-30,250,000
CFO
-1m
L+17.29%
-41,053-307,445-8,582,009-23,384,923-31,548,620-12,716,00042,694,00030,452,000-524,00088,000-881,000-144,000-2,008,485-4,165,165-239,568-51,212218-310-922,470-1,082,000

Profile

Rusoro Mining Ltd. engages in the acquisition, exploration, development, and operation of gold mineral properties in Venezuela. It primarily holds 95% interests in the Choco 10 mine; and 50% interest in the Isidora mine located in the El Callao district in south-eastern Venezuela. The company was formerly known as Newton Ventures Inc. and changed its name to Rusoro Mining Ltd. in November 2006. The company was incorporated in 2000 and is headquartered in Vancouver, Canada.
IPO date
Sep 25, 2000
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
4,865
2,496
Unusual Expense (Income)
NOPBT
(4,865)
(2,496)
NOPBT Margin
Operating Taxes
2,690
Tax Rate
NOPAT
(4,865)
(5,186)
Net income
(30,250)
41.51%
(21,377)
-26.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
918
BB yield
-3.34%
Debt
Debt current
37,923
35,254
Long-term debt
Deferred revenue
Other long-term liabilities
(1,000)
45,122
Net debt
36,066
35,254
Cash flow
Cash from operating activities
(1,082)
(922)
CAPEX
Cash from investing activities
Cash from financing activities
2,939
922
FCF
20,393
12,289
Balance
Cash
1,857
36
Long term investments
Excess cash
1,857
36
Stockholders' equity
(265,887)
(236,960)
Invested Capital
106,723
103,068
ROIC
ROCE
3.06%
1.86%
EV
Common stock shares outstanding
570,056
550,413
Price
0.62
1,140.00%
0.05
0.00%
Market cap
353,435
1,184.25%
27,521
1.03%
EV
369,832
43,105
EBITDA
(4,865)
(2,496)
EV/EBITDA
Interest
14,743
Interest/NOPBT