XTSX
REG
Market cap213mUSD
Jul 10, Last price
2.36CAD
1D
-2.09%
1Q
14.71%
Jan 2017
95.00%
IPO
-80.18%
Name
Regulus Resources Inc
Chart & Performance
Profile
Regulus Resources Inc. operates as a mineral exploration company. Its flagship project is the AntaKori copper-gold-silver project comprises 20 mineral concessions that cover an area of 438 hectares located in the Yanacocha-Hualgayoc mining district in the Department of Cajamarca, Northern Peru. Regulus Resources Inc. was founded in 2010 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 4,630 | 3,504 | 1,981 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,630) | (3,504) | (1,981) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 745 | |||||||||
Tax Rate | ||||||||||
NOPAT | (4,630) | (3,504) | (2,726) | |||||||
Net income | (4,212) 37.24% | (3,069) -11.81% | (3,480) -36.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 23,014 | |||||||||
BB yield | -24.60% | |||||||||
Debt | ||||||||||
Debt current | 8 | 843 | ||||||||
Long-term debt | 8 | 164 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 257 | 599 | ||||||||
Net debt | (13,850) | (18,680) | 383 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,713) | (2,060) | (2,902) | |||||||
CAPEX | (3,261) | (8,555) | (6,310) | |||||||
Cash from investing activities | (3,368) | (1,833) | (6,704) | |||||||
Cash from financing activities | 145 | 22,335 | 675 | |||||||
FCF | (7,666) | (4,174) | (12,688) | |||||||
Balance | ||||||||||
Cash | 13,348 | 18,424 | 249 | |||||||
Long term investments | 502 | 274 | 375 | |||||||
Excess cash | 13,850 | 18,697 | 624 | |||||||
Stockholders' equity | 48,314 | 70,087 | 33,849 | |||||||
Invested Capital | 54,743 | 51,656 | 51,438 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 124,587 | 116,935 | 101,850 | |||||||
Price | 1.95 143.75% | 0.80 -9.09% | 0.88 6.02% | |||||||
Market cap | 242,945 159.70% | 93,548 4.37% | 89,628 6.02% | |||||||
EV | 229,095 | 74,868 | 90,011 | |||||||
EBITDA | (4,577) | (3,399) | (1,876) | |||||||
EV/EBITDA | ||||||||||
Interest | 25 | 26 | ||||||||
Interest/NOPBT |