XTSXRDS
Market cap70mUSD
Dec 24, Last price
0.32CAD
1D
-1.56%
1Q
8.62%
Jan 2017
85.29%
Name
Ressources Minieres Radisson Inc
Chart & Performance
Profile
Radisson Mining Resources Inc., a gold exploration company, engages in the acquisition, exploration, and development of mining properties in Canada. Its flagship project is the 100% owned O'Brien gold project that comprise 120 claims covering a total area of 5,839 hectares located in the Abitibi Témiscamingue region of Quebec. The company was founded in 1983 and is headquartered in Rouyn-Noranda, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,176 | 1,720 | 2,175 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,176) | (1,720) | (2,175) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (687) | (1,465) | (3,401) | |||||||
Tax Rate | ||||||||||
NOPAT | (489) | (255) | 1,227 | |||||||
Net income | (835) -57.90% | (1,984) -198.60% | 2,012 -184.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8,468 | 1,884 | 8,646 | |||||||
BB yield | -14.43% | -4.87% | -14.14% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,105 | 499 | 2,031 | |||||||
Net debt | (9,279) | (2,326) | (12,868) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (121) | (1,317) | (1,188) | |||||||
CAPEX | (2,523) | (8,444) | (11,464) | |||||||
Cash from investing activities | (9,233) | (8,431) | (11,435) | |||||||
Cash from financing activities | 8,187 | 1,884 | 8,646 | |||||||
FCF | (676) | (9,169) | (10,510) | |||||||
Balance | ||||||||||
Cash | 8,679 | 1,606 | 10,948 | |||||||
Long term investments | 600 | 720 | 1,920 | |||||||
Excess cash | 9,279 | 2,326 | 12,868 | |||||||
Stockholders' equity | 49,959 | 43,775 | 43,020 | |||||||
Invested Capital | 41,785 | 41,976 | 33,300 | |||||||
ROIC | 4.29% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 293,506 | 276,117 | 254,752 | |||||||
Price | 0.20 42.86% | 0.14 -41.67% | 0.24 -29.41% | |||||||
Market cap | 58,701 51.85% | 38,656 -36.77% | 61,140 -10.81% | |||||||
EV | 49,423 | 36,331 | 48,272 | |||||||
EBITDA | (1,056) | (1,553) | (2,107) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | 2 | 2 | |||||||
Interest/NOPBT |