XTSXRCT
Market cap1mUSD
Oct 14, Last price
0.07CAD
Name
Rochester Resources Ltd
Chart & Performance
Profile
Rochester Resources Ltd., a junior natural resource company, engages in the acquisition, exploration, and development of mineral properties in Mexico. It primarily explores for gold and silver deposits. The company holds 100% interest in the Mina Real property that consists of 11 mining concessions and one mineral claim covering approximately 21,367.42 hectares; and the San Francisco property, which includes twelve mining concessions covering an area of 18,125.05 hectares. It also has an agreement to acquire a 70% interest in the Santa Fe property that comprises one mining concession covering approximately 3,852.66 hectares. Rochester Resources Ltd. was incorporated in 1989 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 12,699 -6.84% | 13,632 -1.36% | 13,820 6.14% | |||||||
Cost of revenue | 15,340 | 16,173 | 14,501 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,641) | (2,541) | (681) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 949 | 959 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,641) | (3,490) | (1,640) | |||||||
Net income | (5,147) -12.89% | (5,909) 124.27% | (2,635) -207.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 674 | 465 | 3,980 | |||||||
Long-term debt | 19,420 | 18,771 | 825 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,497 | 2,516 | 1,481 | |||||||
Net debt | 19,974 | 19,055 | 4,458 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 579 | 378 | 596 | |||||||
CAPEX | (652) | (57) | (636) | |||||||
Cash from investing activities | (652) | (325) | (636) | |||||||
Cash from financing activities | 12 | (219) | (282) | |||||||
FCF | 1,506 | (12,944) | 455 | |||||||
Balance | ||||||||||
Cash | 120 | 182 | 347 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | (41,655) | (29,214) | (23,305) | |||||||
Invested Capital | 29,712 | 21,418 | 6,055 | |||||||
ROIC | ||||||||||
ROCE | 22.11% | 32.59% | 3.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 47,144 | 47,144 | 40,600 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (2,121) | (1,942) | (127) | |||||||
EV/EBITDA | ||||||||||
Interest | 961 | 949 | 959 | |||||||
Interest/NOPBT |