XTSXQYOU
Market cap14mUSD
Jan 07, Last price
0.04CAD
1D
0.00%
1Q
14.29%
Name
QYOU Media Inc
Chart & Performance
Profile
QYOU Media Inc. produces and distributes content created by social media stars and digital content creators in India and the United States. The company curates, produces, and distributes premium content, including television networks and VOD for cable and satellite television, OTT, and mobile platforms through its brand The Q in India. It also creates and manages influencer marketing campaigns for film studios, game publishers, and brands. The company's millennial and Gen Z-focused content reaches approximately one billion consumers worldwide every month. QYOU Media Inc. is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||
Revenues | 27,170 549.60% | |||||||
Cost of revenue | 35,595 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (8,426) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 97 | |||||||
Tax Rate | ||||||||
NOPAT | (8,522) | |||||||
Net income | (11,349) 62.92% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 2,854 | |||||||
BB yield | -7.58% | |||||||
Debt | ||||||||
Debt current | 262 | |||||||
Long-term debt | 639 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 543 | |||||||
Net debt | (2,610) | |||||||
Cash flow | ||||||||
Cash from operating activities | (4,846) | |||||||
CAPEX | (1,197) | |||||||
Cash from investing activities | (1,768) | |||||||
Cash from financing activities | 3,483 | |||||||
FCF | (9,987) | |||||||
Balance | ||||||||
Cash | 3,511 | |||||||
Long term investments | ||||||||
Excess cash | 2,152 | |||||||
Stockholders' equity | (8,516) | |||||||
Invested Capital | 16,944 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 418,462 | |||||||
Price | 0.09 -71.88% | |||||||
Market cap | 37,662 -60.28% | |||||||
EV | 34,606 | |||||||
EBITDA | (7,767) | |||||||
EV/EBITDA | ||||||||
Interest | 85 | |||||||
Interest/NOPBT |