XTSXPUL
Market cap4mUSD
Dec 30, Last price
0.01CAD
1Q
-66.67%
IPO
-95.00%
Name
Pulse Oil Corp
Chart & Performance
Profile
Pulse Oil Corp. engages in the exploration and production of oil and natural gas projects in Alberta. It owns 100% interests in the Bigoray assets covering approximately 5,029 net acres of land in the Bigoray area of Alberta; and the Queenstown assets covering approximately 4,781.26 net acres of land in the Queenstown area of Alberta. The company was formerly known as Wolfpack Capital Corp. and changed its name to Pulse Oil Corp. in December 2016. Pulse Oil Corp. was incorporated in 2012 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,985 -49.69% | 5,933 82.73% | |||||||
Cost of revenue | 4,075 | 2,600 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,090) | 3,333 | |||||||
NOPBT Margin | 56.17% | ||||||||
Operating Taxes | (186) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,090) | 3,519 | |||||||
Net income | (1,698) -207.43% | 1,580 91.97% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 134 | 10,706 | |||||||
BB yield | -0.74% | -20.71% | |||||||
Debt | |||||||||
Debt current | 120 | ||||||||
Long-term debt | 120 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,153 | 2,811 | |||||||
Net debt | (108) | (4,179) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,449 | 3,243 | |||||||
CAPEX | (4,069) | (5,803) | |||||||
Cash from investing activities | (5,270) | (9,346) | |||||||
Cash from financing activities | (249) | 10,256 | |||||||
FCF | (3,167) | (3,512) | |||||||
Balance | |||||||||
Cash | 228 | 4,299 | |||||||
Long term investments | |||||||||
Excess cash | 79 | 4,002 | |||||||
Stockholders' equity | 24,670 | 26,234 | |||||||
Invested Capital | 26,865 | 25,163 | |||||||
ROIC | 16.44% | ||||||||
ROCE | 11.43% | ||||||||
EV | |||||||||
Common stock shares outstanding | 518,624 | 689,143 | |||||||
Price | 0.04 -53.33% | 0.08 66.67% | |||||||
Market cap | 18,152 -64.88% | 51,686 353.86% | |||||||
EV | 18,044 | 47,507 | |||||||
EBITDA | 556 | 3,665 | |||||||
EV/EBITDA | 32.43 | 12.96 | |||||||
Interest | 15 | 565 | |||||||
Interest/NOPBT | 0.02% |