XTSXPGZ
Market cap20mUSD
Dec 24, Last price
0.10CAD
1D
0.00%
1Q
-20.83%
IPO
-85.38%
Name
Pan Global Resources Inc
Chart & Performance
Profile
Pan Global Resources Inc., a junior resource company, engages in the acquisition and exploration of mineral properties in Spain. It explores for lead, zinc, silver, gold, and copper deposits. The company has an option to acquire 100% interest in the Aguilas Project that includes 4 mineral exploration licenses covering 13,563 hectares, as well as additional mineral rights applications covering 2,803 hectares located in the provinces of Cordoba and Ciudad Real, Kingdom of Spain. It also has an option to acquire 100% interest in the Escacena Investigation Permit situated in Spain. The company was formerly known as Mosam Capital Corp. and changed its name to Pan Global Resources Inc. in December 2009. Pan Global Resources Inc. was incorporated in 2006 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 9,949 | 2,243 | 3,093 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,949) | (2,243) | (3,093) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (37) | (54) | ||||||||
Tax Rate | ||||||||||
NOPAT | (9,949) | (2,206) | (3,039) | |||||||
Net income | (10,777) 6.53% | (10,116) 12.33% | (9,005) 98.22% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,070 | 2,527 | 14,950 | |||||||
BB yield | -13.79% | -2.81% | -10.37% | |||||||
Debt | ||||||||||
Debt current | 7 | |||||||||
Long-term debt | 7 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (4,735) | (8,892) | (15,514) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,929) | (9,340) | (6,946) | |||||||
CAPEX | (88) | 82 | (866) | |||||||
Cash from investing activities | 2,053 | (1,817) | (794) | |||||||
Cash from financing activities | 5,749 | 2,520 | 19,342 | |||||||
FCF | (9,949) | (2,117) | (3,896) | |||||||
Balance | ||||||||||
Cash | 4,735 | 8,862 | 15,499 | |||||||
Long term investments | 30 | 29 | ||||||||
Excess cash | 4,735 | 8,892 | 15,529 | |||||||
Stockholders' equity | 7,369 | 11,010 | 18,143 | |||||||
Invested Capital | 2,634 | 2,118 | 2,621 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 220,009 | 209,026 | 180,249 | |||||||
Price | 0.20 -53.49% | 0.43 -46.25% | 0.80 60.00% | |||||||
Market cap | 44,002 -51.04% | 89,881 -37.67% | 144,199 110.68% | |||||||
EV | 39,267 | 80,989 | 128,685 | |||||||
EBITDA | (9,949) | (2,236) | (3,083) | |||||||
EV/EBITDA | ||||||||||
Interest | 104 | 754 | ||||||||
Interest/NOPBT |