XTSXPFC
Market cap7mUSD
Dec 24, Last price
0.04CAD
Name
PetroFrontier Corp
Chart & Performance
P/E
—
P/S
2.48
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
9.52%
Rev. gr., 5y
1.16%
Revenues
4m
-49.86%
Net income
-14m
L
CFO
1m
P
Earnings
Apr 28, 2025
Profile
PetroFrontier Corp., a junior energy company, engages in the exploration and production of petroleum and natural gas in western Canada. It focuses on conventional heavy oil projects in the Cold Lake and Wabasca areas of Alberta. The company was incorporated in 2009 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 3,769 -49.86% | 7,516 143.59% | |||||||
Cost of revenue | 5,898 | 8,373 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,129) | (857) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 3,340 | ||||||||
Tax Rate | |||||||||
NOPAT | (2,129) | (4,197) | |||||||
Net income | (13,536) -2,438.12% | 579 -125.49% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 2,002 | 9,746 | |||||||
Long-term debt | 8,857 | 60 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 4,898 | 2,367 | |||||||
Net debt | 8,716 | 9,263 | |||||||
| Cash flow | |||||||||
Cash from operating activities | 1,455 | (168) | |||||||
CAPEX | (487) | (2,276) | |||||||
Cash from investing activities | (200) | (2,385) | |||||||
Cash from financing activities | 346 | 2,072 | |||||||
FCF | 7,567 | (6,061) | |||||||
| Balance | |||||||||
Cash | 2,143 | 543 | |||||||
Long term investments | |||||||||
Excess cash | 1,955 | 167 | |||||||
Stockholders' equity | (14,682) | 15,904 | |||||||
Invested Capital | 29,294 | 24,022 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 235,685 | 238,714 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (2,129) | (857) | |||||||
EV/EBITDA | |||||||||
Interest | 1,021 | 866 | |||||||
Interest/NOPBT | |||||||||