XTSX
ONE
Market cap36mUSD
Jun 13, Last price
0.49CAD
1D
6.52%
1Q
75.00%
Jan 2017
716.67%
IPO
-91.55%
Name
01 Communique Laboratory Inc
Chart & Performance
Profile
01 Communique Laboratory Inc., together with its subsidiaries, provides cyber security and remote access solutions in the United States, Asia-Pacific, and Canada. It offers I'm InTouch, suite of secure remote access products and services; I'm OnCall; and I'm InTouch Meeting. The company also provides IronCAP X, a cybersecurity product for email/file encryption; and IronCAZ API to build post-quantum systems for blockchain, 5G/IoT, data storage, remote access/VPN, encryption, digital signing etc. using the standard PKCS#11 and OpenPGP formats. 01 Communique Laboratory Inc. was incorporated in 1992 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 413 -12.97% | 474 -53.79% | 1,027 15.98% | |||||||
Cost of revenue | 514 | 1,177 | 1,611 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (102) | (703) | (584) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 46 | 5 | ||||||||
Tax Rate | ||||||||||
NOPAT | (102) | (749) | (589) | |||||||
Net income | (319) -55.85% | (722) 9.08% | (662) 0.79% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 68 | 112 | ||||||||
BB yield | -0.85% | |||||||||
Debt | ||||||||||
Debt current | 21 | 60 | 46 | |||||||
Long-term debt | 21 | 20 | 127 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (97) | (273) | (465) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (125) | (304) | (498) | |||||||
CAPEX | (543) | (1) | (17) | |||||||
Cash from investing activities | 79 | 69 | (168) | |||||||
Cash from financing activities | (88) | 21 | 158 | |||||||
FCF | (97) | (593) | (608) | |||||||
Balance | ||||||||||
Cash | 139 | 353 | 637 | |||||||
Long term investments | 2 | |||||||||
Excess cash | 118 | 329 | 587 | |||||||
Stockholders' equity | (6,349) | (6,013) | (5,358) | |||||||
Invested Capital | 6,481 | 6,347 | 6,190 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 96,365 | 96,297 | 94,851 | |||||||
Price | 0.04 | 0.14 -39.13% | ||||||||
Market cap | 3,855 | 13,279 -37.78% | ||||||||
EV | 3,758 | 12,814 | ||||||||
EBITDA | (47) | (648) | (533) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | 3 | 5 | |||||||
Interest/NOPBT |