Loading...
XTSXOM
Market cap58mUSD
Dec 24, Last price  
0.33CAD
1D
0.00%
1Q
47.73%
Jan 2017
8.33%
Name

Osisko Metals Inc

Chart & Performance

D1W1MN
XTSX:OM chart
P/E
7.51
P/S
—
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
20.14%
Rev. gr., 5y
%
Revenues
0k
4,047,6182,555,106186,675189,971101,86826515,2040000000000000
Net income
11m
P
-814,290-677,220-339,566-287,772-115,493-645,662-1,850,073-1,245,425-1,879,740-1,053,398-3,115,166-1,991,224-985,024-2,875,931-4,088,234-7,270,307-5,822,709-5,253,499-18,568,62811,271,856
CFO
-3m
L+1.48%
-329,063-264,125-508,953-178,723-479,025-229,134-801,987-207,523405,577-910,794-124,72870,544-590,498-1,158,964-5,926,750-1,788,761-1,636,676-2,586,092-3,380,573-3,430,541
Earnings
Jun 17, 2025

Profile

Osisko Metals Incorporated, together with its subsidiaries, engages in the exploration and evaluation of based metal properties in Canada. The company holds interest in the Pine Point project located on the south shore of Great Slave Lake in the Northwest Territories. It also has an option to acquire a 100% interest in the Gaspé Copper project located near Murdochville in the Gaspé Peninsula of Québec. The company was formerly known as Bowmore Exploration Ltd. and changed its name to Osisko Metals Incorporated in June 2017. Osisko Metals Incorporated was incorporated in 2000 and is headquartered in Montreal, Canada.
URL
https://osiskometals.com/
IPO date
Aug 22, 2001
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
3,006
3,079
2,694
Unusual Expense (Income)
NOPBT
(3,006)
(3,079)
(2,694)
NOPBT Margin
Operating Taxes
(778)
4,545
(719)
Tax Rate
NOPAT
(2,228)
(7,624)
(1,976)
Net income
11,272
-160.70%
(18,569)
253.45%
(5,253)
-9.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
8,500
12,650
11,008
BB yield
-15.74%
-29.44%
-15.05%
Debt
Debt current
6,058
Long-term debt
31,450
Deferred revenue
Other long-term liabilities
4,402
Net debt
(52,898)
2,974
(6,477)
Cash flow
Cash from operating activities
(3,431)
(3,381)
(2,586)
CAPEX
(10,539)
(24,061)
(8,709)
Cash from investing activities
(6,409)
(17,561)
(8,469)
Cash from financing activities
8,431
17,551
10,209
FCF
40,551
(12,991)
(8,210)
Balance
Cash
1,671
3,079
6,470
Long term investments
82,677
5
8
Excess cash
84,347
3,084
6,477
Stockholders' equity
85,469
66,745
75,014
Invested Capital
56,065
88,412
86,606
ROIC
ROCE
EV
Common stock shares outstanding
284,181
214,808
187,527
Price
0.19
-5.00%
0.20
-48.72%
0.39
-11.36%
Market cap
53,994
25.68%
42,962
-41.26%
73,136
-2.33%
EV
1,097
45,935
66,658
EBITDA
(2,971)
(3,067)
(2,671)
EV/EBITDA
Interest
2,735
58
Interest/NOPBT